| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 197950.00 | 235600.00 | 295840.00 | 158570.00 | 119060.00 |
| Sales | 58480.00 | 75070.00 | 70880.00 | 48890.00 | 46750.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 620.00 | 440.00 | 410.00 | 190.00 | 0.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 138850.00 | 160090.00 | 224550.00 | 109490.00 | 72300.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 197950.00 | 235600.00 | 295840.00 | 158570.00 | 119060.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 8630.00 | 13790.00 | -8260.00 | -18200.00 | 7610.00 |
| Raw Material Consumed | 112530.00 | 143600.00 | 203950.00 | 109920.00 | 55900.00 |
| Opening Raw Materials | 50.00 | 50.00 | 60.00 | 10.00 | 0.00 |
| Purchases Raw Materials | 69990.00 | 73740.00 | 103710.00 | 59700.00 | 34720.00 |
| Closing Raw Materials | 110.00 | 50.00 | 50.00 | 60.00 | 10.00 |
| Other Direct Purchases / Brought in cost | 42610.00 | 69850.00 | 100230.00 | 50260.00 | 21190.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 48760.00 | 47370.00 | 64760.00 | 40690.00 | 25740.00 |
| Electricity & Power | 560.00 | 860.00 | 810.00 | 990.00 | 1350.00 |
| Oil, Fuel & Natural gas | 44830.00 | 43430.00 | 60540.00 | 35270.00 | 17700.00 |
| Coals etc | 3090.00 | 2750.00 | 2830.00 | 3940.00 | 6260.00 |
| Other power & fuel | 280.00 | 320.00 | 570.00 | 490.00 | 430.00 |
| Employee Cost | 6100.00 | 6360.00 | 6590.00 | 6490.00 | 6260.00 |
| Salaries, Wages & Bonus | 4840.00 | 5080.00 | 5280.00 | 5120.00 | 5040.00 |
| Contributions to EPF & Pension Funds | 510.00 | 520.00 | 520.00 | 520.00 | 510.00 |
| Workmen and Staff Welfare Expenses | 650.00 | 640.00 | 580.00 | 620.00 | 480.00 |
| Other Employees Cost | 110.00 | 110.00 | 210.00 | 240.00 | 230.00 |
| Other Manufacturing Expenses | 3620.00 | 3880.00 | 3740.00 | 11960.00 | 12450.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 1190.00 | 1140.00 | 830.00 | 960.00 | 800.00 |
| Packing Material Consumed | 1650.00 | 1880.00 | 2260.00 | 2010.00 | 1780.00 |
| Other Mfg Exp | 790.00 | 860.00 | 650.00 | 8990.00 | 9860.00 |
| General and Administration Expenses | 1740.00 | 1540.00 | 1370.00 | 1240.00 | 1080.00 |
| Rent , Rates & Taxes | 150.00 | 160.00 | 140.00 | 160.00 | 150.00 |
| Insurance | 660.00 | 520.00 | 420.00 | 350.00 | 260.00 |
| Printing and stationery | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Professional and legal fees | 20.00 | 10.00 | 10.00 | 0.00 | 10.00 |
| Traveling and conveyance | 130.00 | 90.00 | 70.00 | 30.00 | 20.00 |
| Other Administration | 900.00 | 840.00 | 800.00 | 720.00 | 650.00 |
| Selling and Distribution Expenses | 9460.00 | 11880.00 | 10510.00 | 50.00 | 30.00 |
| Advertisement & Sales Promotion | 100.00 | 350.00 | 50.00 | 30.00 | 20.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 9360.00 | 11530.00 | 10460.00 | 20.00 | 10.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 990.00 | 1030.00 | 2750.00 | 640.00 | 820.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 40.00 | 40.00 | 210.00 | 40.00 | 40.00 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 130.00 | 220.00 | | 90.00 | 190.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 820.00 | 770.00 | 2550.00 | 510.00 | 590.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 191820.00 | 229440.00 | 285410.00 | 152780.00 | 109890.00 |
| Operating Profit (Excl OI) | 6120.00 | 6170.00 | 10430.00 | 5790.00 | 9170.00 |
| Other Income | 980.00 | 1100.00 | 2270.00 | 370.00 | 330.00 |
| Interest Received | 110.00 | 290.00 | 50.00 | 50.00 | 90.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 150.00 | 90.00 | 0.00 | 20.00 | 10.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 30.00 | | 1320.00 | 30.00 | |
| Foreign Exchange Gains | | | 320.00 | | |
| Others | 680.00 | 720.00 | 580.00 | 280.00 | 230.00 |
| Operating Profit | 7100.00 | 7270.00 | 12700.00 | 6170.00 | 9500.00 |
| Interest | 2330.00 | 2770.00 | 3080.00 | 1370.00 | 2940.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | 30.00 | 2740.00 | 810.00 | 480.00 |
| Intereston Fixed deposits | 30.00 | 40.00 | 20.00 | 20.00 | 130.00 |
| Bank Charges etc | 80.00 | 110.00 | 70.00 | 50.00 | 60.00 |
| Other Interest | 2220.00 | 2590.00 | 240.00 | 490.00 | 2280.00 |
| PBDT | 4770.00 | 4500.00 | 9630.00 | 4790.00 | 6560.00 |
| Depreciation | 3730.00 | 3620.00 | 3530.00 | 3350.00 | 3120.00 |
| Profit Before Taxation & Exceptional Items | 1040.00 | 890.00 | 6100.00 | 1450.00 | 3430.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 2120.00 | 1740.00 | 6120.00 | -590.00 | 3310.00 |
| Provision for Tax | 280.00 | 240.00 | 1540.00 | 370.00 | 940.00 |
| Current Income Tax | 190.00 | 150.00 | 930.00 | 140.00 | 530.00 |
| Deferred Tax | 90.00 | 70.00 | 640.00 | 230.00 | 410.00 |
| Other taxes | 0.00 | 10.00 | -30.00 | 0.00 | 0.00 |
| Profit After Tax | 1840.00 | 1500.00 | 4580.00 | -950.00 | 2370.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1840.00 | 1500.00 | 4580.00 | -950.00 | 2370.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 17200.00 | 17080.00 | 12210.00 | 13140.00 | 10760.00 |
| Appropriations | 19040.00 | 18580.00 | 16790.00 | 12190.00 | 13130.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 130.00 | 1370.00 | -370.00 | -360.00 | -10.00 |
| Equity Dividend % | 16.00 | 3.00 | 28.00 | | |
| Earnings Per Share | 4.00 | 3.00 | 9.00 | -2.00 | 5.00 |
| Adjusted EPS | 4.00 | 3.00 | 9.00 | -2.00 | 5.00 |