| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 50.60 | 47.50 | 16.50 | 22.00 | 85.10 |
| Sales | 50.60 | 31.90 | 16.50 | 22.00 | 85.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | 15.60 | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Less: Excise Duty | | | | | |
| Net Sales | 50.60 | 47.50 | 16.50 | 22.00 | 85.10 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 14.90 | -14.20 | -4.30 | | -1.30 |
| Raw Material Consumed | 29.10 | 56.50 | 16.30 | 12.40 | 7.20 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 29.10 | 56.50 | 16.30 | 12.40 | 7.20 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | 1.20 | 0.60 | 1.30 | 1.70 |
| Electricity & Power | | 1.20 | 0.60 | 0.60 | 1.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.70 | 0.10 |
| Employee Cost | 2.30 | 0.30 | 0.00 | 1.10 | 1.60 |
| Salaries, Wages & Bonus | 2.30 | 0.30 | 0.00 | 1.10 | 1.60 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.10 | 0.60 | 2.80 | 6.80 | 60.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 0.00 | | | 0.00 | 0.10 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1.10 | 0.60 | 2.80 | 6.80 | 60.00 |
| General and Administration Expenses | 1.70 | 2.00 | 1.60 | 5.90 | 6.60 |
| Rent , Rates & Taxes | | 0.10 | 0.20 | 0.70 | 0.20 |
| Insurance | | | | | |
| Printing and stationery | 0.00 | | | | 0.00 |
| Professional and legal fees | 0.80 | 1.70 | 1.10 | 4.10 | 5.60 |
| Traveling and conveyance | 0.60 | | | 0.00 | 0.60 |
| Other Administration | 1.00 | 0.30 | 0.30 | 1.10 | 0.90 |
| Selling and Distribution Expenses | 0.00 | | 0.00 | 2.00 | 3.80 |
| Advertisement & Sales Promotion | 0.00 | | 0.00 | 0.00 | 0.10 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 2.00 | 3.70 |
| Miscellaneous Expenses | | | | | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 49.10 | 46.50 | 17.00 | 29.40 | 79.60 |
| Operating Profit (Excl OI) | 1.50 | 1.10 | -0.50 | -7.50 | 5.50 |
| Other Income | 0.20 | 0.30 | 2.20 | 9.60 | 0.00 |
| Interest Received | | | 0.00 | 0.00 | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 0.10 | 0.10 | 0.50 | 0.50 | |
| Others | 0.00 | 0.20 | 1.70 | 9.10 | 0.00 |
| Operating Profit | 1.70 | 1.30 | 1.60 | 2.20 | 5.50 |
| Interest | 0.10 | 0.00 | 0.90 | 0.40 | 2.50 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.10 | 0.00 | 0.00 | 0.10 | 0.10 |
| Other Interest | 0.00 | 0.00 | 0.90 | 0.30 | 2.40 |
| PBDT | 1.60 | 1.30 | 0.80 | 1.80 | 3.00 |
| Depreciation | 0.30 | 0.40 | 0.60 | 0.70 | 0.80 |
| Profit Before Taxation & Exceptional Items | 1.30 | 0.90 | 0.20 | 1.10 | 2.10 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 1.30 | 0.90 | 0.20 | 1.10 | 2.10 |
| Provision for Tax | -1.50 | 0.30 | 0.20 | 0.40 | 0.50 |
| Current Income Tax | 0.20 | 0.10 | 0.00 | 0.20 | 0.30 |
| Deferred Tax | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Other taxes | -1.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.80 | 0.60 | 0.00 | 0.70 | 1.60 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 2.80 | 0.60 | 0.00 | 0.70 | 1.60 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 223.70 | 222.00 | 223.50 | 224.10 | 224.30 |
| Appropriations | 226.50 | 222.60 | 223.50 | 224.80 | 225.90 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -2.20 | -1.10 | 1.50 | 1.30 | 1.80 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |