| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
| INCOME : | | | | | |
| Operating Income | 15.80 | 4.00 | | | 7.52 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | 15.80 | 4.00 | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 7.52 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 15.80 | 4.00 | | | 7.52 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | 0.35 |
| Electricity & Power | | | | | 0.23 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.70 | 0.60 | 0.10 | 0.10 | |
| Salaries, Wages & Bonus | 1.60 | 0.60 | 0.10 | 0.10 | |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | | | | |
| Other Employees Cost | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 10.10 | 1.10 | | | 0.72 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 8.90 | 0.90 | | | |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Production expenses | 1.20 | 0.20 | 0.00 | 0.00 | 0.72 |
| General and Administration Expenses | 11.80 | 1.20 | 0.50 | 0.90 | 5.95 |
| Rent , Rates & Taxes | 0.10 | | | | 0.02 |
| Insurance | | | | | |
| Printing and stationery | | | | | 0.08 |
| Professional and legal fees | 1.00 | 0.70 | 0.40 | 0.70 | 3.55 |
| Other Administration | 10.70 | 0.50 | 0.20 | 0.20 | 2.29 |
| Selling and Distribution Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | | | | 0.00 | 0.21 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 23.60 | 3.00 | 0.70 | 1.10 | 7.36 |
| Operating Profit (Excl OI) | -7.90 | 1.00 | -0.70 | -1.10 | 0.17 |
| Other Income | 8.10 | 2.40 | 0.00 | | 2.02 |
| Interest Received | | | | | |
| Dividend Received | | 0.00 | 0.00 | | 0.00 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 2.40 | | | 1.26 |
| Foreign Exchange Gains | | | | | |
| Others | 8.10 | 0.00 | 0.00 | 0.00 | 0.75 |
| Operating Profit | 0.30 | 3.40 | -0.60 | -1.10 | 2.19 |
| Interest | 0.00 | 0.00 | 0.40 | | 0.04 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.00 | 0.00 | | |
| Other Interest | 0.00 | 0.00 | 0.40 | 0.00 | 0.04 |
| PBDT | 0.30 | 3.40 | -1.10 | -1.10 | 2.15 |
| Depreciation | 1.40 | 2.10 | 2.10 | 2.50 | 2.97 |
| Profit Before Taxation & Exceptional Items | -1.20 | 1.40 | -3.10 | -3.50 | -0.82 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -1.20 | 1.40 | -3.10 | -3.50 | -0.82 |
| Provision for Tax | -0.10 | -3.10 | 0.10 | 0.10 | 0.16 |
| Current Income Tax | 0.10 | | | 0.10 | 0.10 |
| Deferred Tax | -0.20 | -3.10 | 0.10 | 0.10 | 0.05 |
| Other taxes | 0.00 | -3.10 | 0.10 | 0.00 | 0.00 |
| Profit After Tax | -1.10 | 4.50 | -3.20 | -3.70 | -0.97 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | 0.00 | 0.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -1.10 | 4.50 | -3.20 | -3.70 | -0.98 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -72.00 | -76.40 | -64.20 | -60.50 | -59.53 |
| Appropriations | -73.00 | -72.00 | -67.40 | -64.20 | -60.51 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -73.00 | -72.00 | -67.40 | -64.20 | -60.51 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |