| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 |
| INCOME : | | |
| Gross Sales | 2194.50 | 1778.30 |
| Sales | | |
| Job Work/ Contract Receipts | | |
| Processing Charges / Service Income | 2194.50 | 1778.30 |
| Revenue from property development | | |
| Other Operational Income | 0.00 | 0.00 |
| Less: Excise Duty | | |
| Net Sales | 2194.50 | 1778.30 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | | |
| Raw Material Consumed | | |
| Opening Raw Materials | | |
| Purchases Raw Materials | | |
| Closing Raw Materials | | |
| Other Direct Purchases / Brought in cost | | |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 6.30 | 7.00 |
| Electricity & Power | 6.00 | 6.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 0.20 | 0.20 |
| Employee Cost | 1377.40 | 1038.20 |
| Salaries, Wages & Bonus | 1339.50 | 1015.90 |
| Contributions to EPF & Pension Funds | 17.80 | 16.30 |
| Workmen and Staff Welfare Expenses | 20.10 | 6.00 |
| Other Employees Cost | 0.00 | 0.00 |
| Other Manufacturing Expenses | 9.30 | 43.10 |
| Sub-contracted / Out sourced services | | |
| Processing Charges | 4.30 | 36.60 |
| Repairs and Maintenance | 5.00 | 6.50 |
| Packing Material Consumed | | |
| Other Mfg Exp | 0.00 | 0.00 |
| General and Administration Expenses | 336.40 | 231.10 |
| Rent , Rates & Taxes | 23.30 | 38.20 |
| Insurance | 20.00 | 18.10 |
| Printing and stationery | 5.60 | 6.80 |
| Professional and legal fees | 25.00 | 49.40 |
| Traveling and conveyance | 53.60 | 41.50 |
| Other Administration | 262.50 | 118.60 |
| Selling and Distribution Expenses | 7.30 | 12.70 |
| Advertisement & Sales Promotion | 3.50 | 11.80 |
| Sales Commissions & Incentives | 3.80 | 0.90 |
| Freight and Forwarding | | |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 |
| Miscellaneous Expenses | 16.00 | 2.70 |
| Bad debts /advances written off | | |
| Provision for doubtful debts | | |
| Losson disposal of fixed assets(net) | | |
| Losson foreign exchange fluctuations | 0.60 | 0.20 |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 15.40 | 2.60 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 1752.50 | 1334.70 |
| Operating Profit (Excl OI) | 442.00 | 443.50 |
| Other Income | 17.50 | 22.00 |
| Interest Received | 5.70 | 5.40 |
| Dividend Received | | 2.30 |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | | |
| Provision Written Back | 0.90 | 0.80 |
| Foreign Exchange Gains | 2.50 | 0.30 |
| Others | 8.40 | 13.20 |
| Operating Profit | 459.50 | 465.50 |
| Interest | 28.20 | 29.80 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | 2.50 | 5.30 |
| Intereston Fixed deposits | | |
| Bank Charges etc | 1.00 | 1.50 |
| Other Interest | 24.70 | 23.00 |
| PBDT | 431.30 | 435.70 |
| Depreciation | 125.80 | 119.20 |
| Profit Before Taxation & Exceptional Items | 305.50 | 316.50 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | 305.50 | 316.50 |
| Provision for Tax | 89.20 | 90.10 |
| Current Income Tax | 73.90 | 90.60 |
| Deferred Tax | 6.20 | -0.20 |
| Other taxes | 9.10 | -0.30 |
| Profit After Tax | 216.30 | 226.40 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | 216.30 | 226.40 |
| Adjustments to PAT | | |
| Profit Balance B/F | 108.40 | 67.10 |
| Appropriations | 324.70 | 293.40 |
| General Reserves | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | -15.70 | 184.40 |
| Equity Dividend % | | |
| Earnings Per Share | 3.00 | 3.00 |
| Adjusted EPS | 3.00 | 3.00 |