| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 5812.30 | 6303.60 | 6530.10 | 13992.00 | 10489.30 |
| Sales | 5479.40 | 5980.10 | 6023.50 | 13687.50 | 10264.70 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 332.90 | 323.50 | 506.60 | 304.50 | 224.60 |
| Less: Excise Duty | | | | | |
| Net Sales | 5812.30 | 6303.60 | 6530.10 | 13992.00 | 10489.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 40.60 | 72.70 | 71.00 | -114.00 | -326.50 |
| Raw Material Consumed | 3004.20 | 3199.90 | 3403.10 | 7736.60 | 5854.30 |
| Opening Raw Materials | 651.00 | 652.50 | 619.30 | 447.10 | 632.00 |
| Purchases Raw Materials | 2269.70 | 2165.50 | 2344.70 | 2379.30 | 1264.10 |
| Closing Raw Materials | 764.90 | 651.00 | 652.50 | 619.30 | 447.10 |
| Other Direct Purchases / Brought in cost | 848.40 | 1032.90 | 1091.60 | 5529.50 | 4405.30 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 86.50 | 95.70 | 131.20 | 236.20 | 229.40 |
| Electricity & Power | 86.50 | 95.70 | 131.20 | 236.20 | 229.40 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 741.30 | 717.90 | 666.70 | 816.90 | 789.80 |
| Salaries, Wages & Bonus | 665.60 | 644.20 | 591.20 | 702.80 | 684.90 |
| Contributions to EPF & Pension Funds | 34.20 | 32.40 | 33.70 | 55.80 | 48.30 |
| Workmen and Staff Welfare Expenses | 23.30 | 24.10 | 22.80 | 34.20 | 33.10 |
| Other Employees Cost | 18.20 | 17.20 | 19.00 | 24.10 | 23.50 |
| Other Manufacturing Expenses | 853.40 | 1047.70 | 806.00 | 1080.40 | 742.30 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 404.00 | 467.00 | 420.90 | 410.90 | 287.60 |
| Repairs and Maintenance | 35.20 | 40.80 | 50.20 | 76.30 | 76.20 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 414.20 | 539.90 | 334.90 | 593.20 | 378.50 |
| General and Administration Expenses | 374.40 | 322.10 | 293.70 | 336.40 | 288.80 |
| Rent , Rates & Taxes | 30.00 | 28.10 | 25.30 | 19.10 | 18.00 |
| Insurance | 37.50 | 39.00 | 33.10 | 39.20 | 40.00 |
| Printing and stationery | 3.30 | 3.20 | 4.70 | 4.90 | 9.10 |
| Professional and legal fees | 44.10 | 34.60 | 14.70 | 36.50 | 24.70 |
| Traveling and conveyance | 35.30 | 33.00 | 33.90 | 34.50 | 31.00 |
| Other Administration | 259.50 | 217.20 | 215.90 | 236.70 | 197.00 |
| Selling and Distribution Expenses | 289.30 | 272.70 | 527.80 | 2105.90 | 1688.90 |
| Advertisement & Sales Promotion | 42.40 | 31.20 | 18.80 | 237.90 | 253.50 |
| Sales Commissions & Incentives | 99.50 | 122.40 | 336.20 | 1333.50 | 1050.30 |
| Freight and Forwarding | 147.40 | 119.10 | 172.80 | 534.50 | 385.10 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 71.70 | 87.70 | 14.80 | 35.40 | 39.50 |
| Bad debts /advances written off | 23.90 | 46.20 | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | 8.10 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 47.80 | 41.50 | 14.80 | 35.40 | 31.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 5461.40 | 5816.40 | 5914.30 | 12233.80 | 9306.50 |
| Operating Profit (Excl OI) | 350.90 | 487.20 | 615.80 | 1758.20 | 1182.80 |
| Other Income | 25.80 | 80.10 | 97.60 | 178.10 | 12.00 |
| Interest Received | 4.50 | 6.60 | 2.60 | 3.10 | 8.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 10.60 | | 34.20 | 6.00 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 10.70 | 73.50 | 60.80 | 169.00 | 4.00 |
| Operating Profit | 376.70 | 567.30 | 713.40 | 1936.30 | 1194.80 |
| Interest | 106.10 | 118.00 | 97.90 | 234.10 | 410.10 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 106.10 | 118.00 | 97.90 | 234.10 | 410.10 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 270.60 | 449.30 | 615.50 | 1702.20 | 784.70 |
| Depreciation | 306.10 | 283.30 | 256.00 | 577.10 | 665.40 |
| Profit Before Taxation & Exceptional Items | -35.50 | 166.00 | 359.50 | 1125.10 | 119.30 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -35.50 | 166.00 | 359.50 | 1125.10 | 119.30 |
| Provision for Tax | -2.50 | 45.30 | 95.10 | 260.60 | 35.50 |
| Current Income Tax | 3.20 | 42.70 | 81.10 | 253.40 | 65.70 |
| Deferred Tax | -5.70 | 2.60 | 14.00 | 7.20 | -30.20 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -33.00 | 120.70 | 264.40 | 864.50 | 83.80 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | -0.40 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -33.00 | 120.70 | 264.40 | 864.50 | 83.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 4879.50 | 4763.00 | 4461.00 | 4952.90 | 4844.90 |
| Appropriations | 4846.50 | 4883.70 | 4725.40 | 5817.40 | 4928.30 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -1.20 | 4.30 | -25.50 | 1356.40 | -25.60 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 1.00 | 2.00 | 7.00 | 1.00 |
| Adjusted EPS | 0.00 | 1.00 | 2.00 | 7.00 | 1.00 |