| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 15.73 | 15.79 | 19.04 | 4.36 | |
| Sales | 15.73 | 15.79 | 19.04 | 4.36 | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 15.73 | 15.79 | 19.04 | 4.36 | |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | 0.02 | -0.02 | |
| Raw Material Consumed | 10.77 | 10.80 | 10.74 | 2.34 | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 10.77 | 10.80 | 10.74 | 2.34 | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.55 | 1.55 | 1.55 | 3.23 | 2.03 |
| Salaries, Wages & Bonus | 1.36 | 1.36 | 1.36 | 1.63 | 1.48 |
| Contributions to EPF & Pension Funds | 0.05 | 0.05 | 0.05 | 0.07 | 0.07 |
| Workmen and Staff Welfare Expenses | 0.09 | 0.09 | 0.09 | 0.11 | 0.06 |
| Other Employees Cost | 0.06 | 0.06 | 0.06 | 1.42 | 0.42 |
| Other Manufacturing Expenses | 0.03 | | | | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 0.03 | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 1.68 | 1.53 | 1.20 | 1.27 | 1.19 |
| Rent , Rates & Taxes | | | | | |
| Insurance | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Printing and stationery | 0.04 | 0.06 | 0.03 | 0.03 | 0.03 |
| Professional and legal fees | 1.33 | 1.12 | 0.90 | 0.87 | 0.83 |
| Traveling and conveyance | 0.10 | 0.10 | 0.08 | 0.11 | 0.08 |
| Other Administration | 0.31 | 0.34 | 0.26 | 0.37 | 0.32 |
| Selling and Distribution Expenses | 4.04 | 3.76 | 6.57 | 1.90 | |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 4.04 | 3.76 | 6.57 | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 1.90 | 0.00 |
| Miscellaneous Expenses | 0.81 | 0.00 | 1.19 | 0.19 | |
| Bad debts /advances written off | 0.00 | | | | |
| Provision for doubtful debts | 0.80 | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 1.19 | 0.19 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 18.88 | 17.63 | 21.27 | 8.91 | 3.22 |
| Operating Profit (Excl OI) | -3.15 | -1.85 | -2.23 | -4.55 | -3.22 |
| Other Income | 5.27 | 11.01 | 5.48 | 9.94 | 12.52 |
| Interest Received | 2.19 | 2.28 | 2.83 | 4.77 | 4.88 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 3.07 | 8.73 | 2.65 | 5.18 | 7.64 |
| Operating Profit | 2.12 | 9.16 | 3.25 | 5.39 | 9.30 |
| Interest | 0.06 | 0.05 | 0.07 | 0.01 | 0.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.06 | 0.05 | 0.07 | 0.01 | 0.00 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 2.06 | 9.11 | 3.17 | 5.39 | 9.29 |
| Depreciation | 0.27 | 0.08 | 0.09 | 0.11 | 0.17 |
| Profit Before Taxation & Exceptional Items | 1.79 | 9.03 | 3.09 | 5.28 | 9.12 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 1.79 | 9.03 | 3.09 | 5.28 | 9.12 |
| Provision for Tax | -0.56 | 1.83 | 0.12 | -0.08 | 2.07 |
| Current Income Tax | 0.09 | 0.07 | 0.60 | 0.68 | 0.65 |
| Deferred Tax | -0.64 | 1.76 | -0.50 | -0.78 | 1.42 |
| Other taxes | 0.00 | 0.00 | 0.03 | 0.02 | 0.00 |
| Profit After Tax | 2.35 | 7.20 | 2.96 | 5.36 | 7.06 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | 0.00 | -0.01 | -0.01 | 0.12 | 0.09 |
| Other Consolidated Items | 2.43 | -0.55 | -9.62 | 27.17 | 20.82 |
| Consolidated Net Profit | 4.78 | 6.64 | -6.67 | 32.65 | 27.96 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 105.43 | 98.79 | 105.46 | 72.82 | 44.86 |
| Appropriations | 110.21 | 105.43 | 98.79 | 105.46 | 72.82 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 2.00 | 2.00 | -2.00 | 11.00 | 9.00 |
| Adjusted EPS | 2.00 | 2.00 | -2.00 | 11.00 | 9.00 |