| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | | | | 20.80 | 38.22 |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | 20.80 | 38.22 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | | | | 20.80 | 38.22 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | 2.50 | 3.01 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 2.50 | 3.01 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.40 | 0.50 | 0.40 | 0.40 | 0.14 |
| Salaries, Wages & Bonus | 0.40 | 0.50 | 0.40 | 0.40 | 0.14 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | | | | 0.60 | 0.38 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | 0.60 | 0.38 |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 1.10 | 1.00 | 1.20 | 0.90 | 0.61 |
| Rent , Rates & Taxes | 0.00 | 0.20 | 0.00 | 0.00 | 0.02 |
| Insurance | | | | | |
| Printing and stationery | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Professional and legal fees | 1.00 | 0.80 | 1.10 | 0.70 | 0.44 |
| Traveling and conveyance | | | | | |
| Other Administration | 0.00 | 0.00 | 0.10 | 0.10 | 0.14 |
| Selling and Distribution Expenses | 0.00 | 0.10 | 0.00 | 0.10 | 0.05 |
| Advertisement & Sales Promotion | 0.00 | 0.10 | 0.00 | 0.10 | 0.05 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.10 | 0.10 | 0.00 | 0.00 | 0.01 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.10 | 0.10 | 0.00 | 0.00 | 0.01 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1.50 | 1.70 | 1.70 | 4.40 | 4.19 |
| Operating Profit (Excl OI) | -1.50 | -1.70 | -1.70 | 16.40 | 34.03 |
| Other Income | 0.40 | 0.30 | 0.20 | 1.90 | |
| Interest Received | 0.40 | 0.30 | 0.20 | | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | 1.90 | |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | -1.10 | -1.40 | -1.50 | 18.30 | 34.03 |
| Interest | | 0.00 | 0.00 | | 0.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | 0.00 | 0.00 | | 0.00 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -1.10 | -1.40 | -1.50 | 18.30 | 34.02 |
| Depreciation | | 0.20 | | | |
| Profit Before Taxation & Exceptional Items | -1.10 | -1.60 | -1.50 | 18.30 | 34.02 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -1.10 | -1.60 | -1.50 | 18.30 | 34.02 |
| Provision for Tax | 2.00 | 1.90 | 2.90 | 3.80 | |
| Current Income Tax | 2.00 | 1.90 | 1.90 | 3.80 | |
| Deferred Tax | | | | | |
| Other taxes | 2.00 | 1.90 | 2.90 | 3.80 | 0.00 |
| Profit After Tax | -3.10 | -3.50 | -4.40 | 14.50 | 34.02 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | 45.00 | 54.00 | 75.90 | 50.80 | 78.77 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 42.00 | 50.50 | 71.50 | 65.30 | 112.80 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 320.30 | 269.70 | 198.30 | 133.00 | 20.22 |
| Appropriations | 362.20 | 320.30 | 269.70 | 198.30 | 133.02 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 6.00 | 7.00 | 10.00 | 9.00 | 16.00 |
| Adjusted EPS | 6.00 | 7.00 | 10.00 | 9.00 | 16.00 |