| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 24420.10 | 12005.80 | 8083.90 | 6850.70 | 6086.00 |
| Sales | 19323.00 | 9722.50 | 7585.90 | 6335.80 | 5287.00 |
| Job Work/ Contract Receipts | | 20.80 | 205.20 | 22.70 | 81.30 |
| Processing Charges / Service Income | 4678.80 | 2128.90 | 258.00 | 410.50 | 533.40 |
| Revenue from property development | | | | | |
| Other Operational Income | 418.40 | 133.60 | 34.80 | 81.60 | 184.30 |
| Less: Excise Duty | | | | | |
| Net Sales | 24420.10 | 12005.80 | 8083.90 | 6850.70 | 6086.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -2849.80 | -1569.90 | -414.20 | -71.50 | -54.10 |
| Raw Material Consumed | 16768.10 | 8744.30 | 5606.00 | 4422.20 | 3556.50 |
| Opening Raw Materials | 2026.00 | 1624.40 | 1380.80 | 1029.70 | 817.20 |
| Purchases Raw Materials | 17583.90 | 9145.90 | 5849.60 | 4773.40 | 3768.90 |
| Closing Raw Materials | 2841.80 | 2026.00 | 1624.40 | 1380.80 | 1029.70 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 99.80 | 72.60 | 57.80 | 49.40 | 33.40 |
| Electricity & Power | 99.80 | 72.60 | 57.80 | 49.40 | 33.40 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2748.00 | 1646.90 | 1236.50 | 1066.10 | 878.00 |
| Salaries, Wages & Bonus | 2548.40 | 1507.60 | 1128.60 | 974.70 | 794.10 |
| Contributions to EPF & Pension Funds | 89.80 | 63.30 | 50.70 | 42.30 | 36.20 |
| Workmen and Staff Welfare Expenses | 63.30 | 47.70 | 31.50 | 23.70 | 27.20 |
| Other Employees Cost | 46.40 | 28.30 | 25.80 | 25.30 | 20.60 |
| Other Manufacturing Expenses | 221.40 | 174.50 | 129.80 | 109.90 | 79.20 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 180.80 | 123.80 | 84.80 | 73.60 | 55.80 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 40.60 | 50.70 | 45.00 | 36.30 | 23.40 |
| General and Administration Expenses | 667.60 | 459.00 | 252.10 | 233.30 | 205.00 |
| Rent , Rates & Taxes | 129.50 | 78.80 | 45.40 | 60.20 | 77.10 |
| Insurance | 29.20 | 24.50 | 19.90 | 22.10 | 24.30 |
| Printing and stationery | 14.00 | 10.80 | 8.70 | 8.50 | 8.00 |
| Professional and legal fees | 266.30 | 168.10 | 55.50 | 58.30 | 30.70 |
| Traveling and conveyance | 220.00 | 169.30 | 114.80 | 78.80 | 59.50 |
| Other Administration | 228.70 | 176.90 | 122.60 | 84.20 | 64.90 |
| Selling and Distribution Expenses | 1537.60 | 685.50 | 305.60 | 174.60 | 80.50 |
| Advertisement & Sales Promotion | 423.10 | 260.50 | 107.60 | 96.50 | 25.50 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 282.20 | 151.00 | 93.90 | 78.20 | 55.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 832.30 | 274.00 | 104.10 | 0.00 | 0.00 |
| Miscellaneous Expenses | 530.60 | 440.00 | 235.90 | 270.40 | 288.10 |
| Bad debts /advances written off | 129.80 | 22.70 | | 26.90 | 51.60 |
| Provision for doubtful debts | 127.40 | 37.90 | 19.70 | 53.40 | 41.80 |
| Losson disposal of fixed assets(net) | 2.10 | 3.90 | 1.50 | 0.50 | 13.20 |
| Losson foreign exchange fluctuations | | | 17.80 | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 271.30 | 375.50 | 196.90 | 189.60 | 181.60 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 19723.30 | 10652.90 | 7409.50 | 6254.40 | 5066.60 |
| Operating Profit (Excl OI) | 4696.80 | 1352.90 | 674.30 | 596.30 | 1019.30 |
| Other Income | 825.80 | 738.40 | 249.40 | 593.60 | 452.80 |
| Interest Received | 650.80 | 421.10 | 237.80 | 189.30 | 151.20 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | 3.80 |
| Foreign Exchange Gains | 48.60 | 69.60 | | 31.60 | 37.00 |
| Others | 126.40 | 247.80 | 11.60 | 372.70 | 260.80 |
| Operating Profit | 5522.60 | 2091.30 | 923.70 | 1189.90 | 1472.10 |
| Interest | 1162.30 | 576.90 | 288.30 | 256.50 | 245.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 802.80 | 344.60 | 174.20 | 159.70 | 159.50 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 313.20 | 132.10 | 90.10 | 92.90 | 81.80 |
| Other Interest | 46.30 | 100.20 | 24.10 | 3.90 | 3.70 |
| PBDT | 4360.30 | 1514.40 | 635.40 | 933.40 | 1227.10 |
| Depreciation | 346.00 | 212.50 | 187.30 | 204.50 | 217.60 |
| Profit Before Taxation & Exceptional Items | 4014.30 | 1301.90 | 448.10 | 728.90 | 1009.60 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 4014.30 | 1301.90 | 448.10 | 728.90 | 1009.60 |
| Provision for Tax | 1066.90 | 362.30 | 151.70 | 145.00 | 312.60 |
| Current Income Tax | 859.10 | 347.00 | 169.00 | 145.20 | 284.60 |
| Deferred Tax | 328.80 | 16.00 | -16.00 | 6.50 | 11.30 |
| Other taxes | -121.00 | -0.70 | -1.40 | -6.70 | 16.70 |
| Profit After Tax | 2947.40 | 939.50 | 296.40 | 583.90 | 697.00 |
| Extra items | 51.50 | 70.90 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | 114.90 | -143.80 | -6.70 | -9.30 | -11.00 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 3113.80 | 866.70 | 289.70 | 574.60 | 686.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 8083.00 | 7414.20 | 7174.10 | 6712.20 | 6045.00 |
| Appropriations | 11196.80 | 8280.80 | 7463.80 | 7286.70 | 6730.90 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 173.20 | 197.80 | 49.70 | 112.60 | 18.80 |
| Equity Dividend % | 245.00 | 60.00 | 75.00 | 25.00 | 50.00 |
| Earnings Per Share | 11.00 | 3.00 | 1.00 | 2.00 | 3.00 |
| Adjusted EPS | 11.00 | 3.00 | 1.00 | 2.00 | 3.00 |