| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 726.41 | 423.99 | 292.07 | 345.36 | 294.95 |
| Sale of Shares / Units | | | | | |
| Interest income | | | | | |
| Portfolio management services | | | | | |
| Dividend income | | | | | |
| Brokerages & commissions | | | 275.10 | 321.02 | 278.28 |
| Processing fees and other charges | | | | | |
| Other Operating Income | 726.41 | 423.99 | 16.97 | 24.34 | 16.67 |
| Operating Income (Net) | 726.41 | 423.99 | 292.07 | 345.36 | 294.95 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Employee Cost | 191.64 | 155.67 | 106.87 | 74.82 | 73.87 |
| Salaries, Wages & Bonus | 174.60 | 142.81 | 97.58 | 69.14 | 68.84 |
| Contributions to EPF & Pension Funds | 10.64 | 9.15 | 5.91 | 3.41 | 3.17 |
| Workmen and Staff Welfare Expenses | 3.91 | 1.33 | 0.92 | 1.14 | 0.60 |
| Other Employees Cost | 2.49 | 2.38 | 2.45 | 1.12 | 1.26 |
| Operating & Establishment Expenses | 73.38 | 73.73 | 51.93 | 48.19 | 33.55 |
| Depository Charges | 3.48 | 3.43 | 3.98 | 4.67 | 5.28 |
| Security Transaction tax | | | | | |
| Software & Technical expenses | | | | 0.16 | 0.09 |
| Commission, Brokerage & Discounts | 30.10 | 27.94 | 7.92 | 6.92 | 2.27 |
| Rent , Rates & Taxes | 6.50 | 6.11 | 5.94 | 6.65 | 8.37 |
| Repairs and Maintenance | 24.75 | 25.54 | 23.19 | 13.50 | 9.07 |
| Insurance | 0.11 | 0.17 | 0.12 | 0.15 | 0.27 |
| Electricity & Power | 3.81 | 2.52 | 2.05 | 2.00 | 2.75 |
| Other Operating Expenses | 4.64 | 8.02 | 8.73 | 14.15 | 5.46 |
| Administrations & Other Expenses | 406.44 | 208.18 | 133.68 | 162.14 | 147.83 |
| Printing and stationery | | 0.09 | 0.07 | 0.02 | 0.02 |
| Professional and legal fees | 184.60 | 25.72 | 9.45 | 8.39 | 11.21 |
| Advertisement & Sales Promotion | 6.15 | 6.84 | 4.48 | 5.30 | 6.21 |
| Other General Expenses | 215.69 | 175.54 | 119.69 | 148.43 | 130.39 |
| Provisions and Contingencies | 13.46 | 16.94 | 31.94 | 18.36 | 16.64 |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | 3.25 | 0.72 | 3.47 | | 7.24 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | 1.28 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | 4.46 | | |
| Other Miscellaneous Expenses | 10.20 | 16.22 | 24.00 | 18.36 | 8.12 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 684.91 | 454.51 | 324.41 | 303.50 | 271.88 |
| Operating Profit (Excl OI) | 41.50 | -30.53 | -32.34 | 41.86 | 23.07 |
| Other Income | 52.22 | 46.92 | 46.26 | 70.05 | 97.41 |
| Other Interest Income | 36.88 | 33.49 | 30.18 | 32.08 | 27.94 |
| Other Commission | | | | | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | | | 8.96 | 41.42 |
| Income from investments | 6.10 | 4.76 | 14.84 | 27.26 | 27.18 |
| Provision Written Back | | | | 0.14 | 0.14 |
| Others | 9.23 | 8.67 | 1.24 | 1.60 | 0.74 |
| Operating Profit | 93.71 | 16.39 | 13.92 | 111.91 | 120.48 |
| Interest | 100.24 | 111.07 | 101.72 | 79.27 | 69.07 |
| Loans | 36.05 | 34.39 | 49.79 | 46.30 | 38.55 |
| Deposits | 15.22 | 22.44 | 14.80 | 9.44 | 9.03 |
| Bonds / Debentures | 19.39 | 12.12 | 8.03 | 1.01 | |
| Other Interest | 29.57 | 42.12 | 29.10 | 22.53 | 21.50 |
| Depreciation | 20.91 | 16.22 | 15.57 | 16.75 | 20.57 |
| Profit Before Taxation & Exceptional Items | -27.43 | -110.91 | -103.37 | 15.89 | 30.85 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -27.43 | -110.91 | -103.37 | 15.89 | 30.85 |
| Provision for Tax | 0.20 | 0.23 | -10.24 | 8.21 | 8.28 |
| Current Income Tax | | | | | 4.80 |
| Deferred Tax | 0.19 | -0.20 | -11.47 | 7.19 | 0.54 |
| Other taxes | 0.20 | 0.23 | -10.24 | 8.21 | 2.94 |
| Profit After Tax | -27.63 | -111.13 | -93.13 | 7.68 | 22.57 |
| Extra items | 0.00 | 0.00 | 0.00 | 6.95 | 0.00 |
| Minority Interest | 0.01 | 3.17 | 3.93 | -3.81 | -23.01 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -27.62 | -107.97 | -89.19 | 10.82 | -0.44 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -270.56 | -164.56 | -89.48 | 104.69 | 107.03 |
| Appropriations | -298.17 | -272.52 | -178.67 | 115.51 | 106.59 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -298.17 | -272.52 | -178.67 | 115.51 | 106.59 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -3.00 | -13.00 | -18.00 | 2.00 | 0.00 |
| Adjusted EPS | -3.00 | -13.00 | -15.00 | 2.00 | 0.00 |