| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 |
| INCOME : | | |
| Gross Sales | 1835.20 | 1717.10 |
| Sales | 1806.20 | 1675.50 |
| Job Work/ Contract Receipts | | |
| Processing Charges / Service Income | | |
| Revenue from property development | | |
| Other Operational Income | 29.00 | 41.60 |
| Less: Excise Duty | | |
| Net Sales | 1835.20 | 1717.10 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | -212.60 | 34.40 |
| Raw Material Consumed | 590.50 | 290.60 |
| Opening Raw Materials | 35.10 | 21.40 |
| Purchases Raw Materials | 289.80 | 275.60 |
| Closing Raw Materials | 23.30 | 35.10 |
| Other Direct Purchases / Brought in cost | 289.00 | 28.70 |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 77.70 | 67.90 |
| Electricity & Power | 73.40 | 63.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 4.20 | 4.40 |
| Employee Cost | 272.70 | 156.60 |
| Salaries, Wages & Bonus | 227.30 | 124.50 |
| Contributions to EPF & Pension Funds | 13.30 | 8.00 |
| Workmen and Staff Welfare Expenses | 6.60 | 6.50 |
| Other Employees Cost | 25.60 | 17.60 |
| Other Manufacturing Expenses | 321.00 | 294.50 |
| Sub-contracted / Out sourced services | | |
| Processing Charges | | |
| Repairs and Maintenance | 13.80 | 13.70 |
| Packing Material Consumed | 228.30 | 214.20 |
| Other Mfg Exp | 78.90 | 66.60 |
| General and Administration Expenses | 229.30 | 215.60 |
| Rent , Rates & Taxes | 14.40 | 13.30 |
| Insurance | | |
| Printing and stationery | 1.40 | 1.20 |
| Professional and legal fees | 42.60 | 40.10 |
| Traveling and conveyance | 7.50 | 10.20 |
| Other Administration | 170.90 | 161.00 |
| Selling and Distribution Expenses | 96.90 | 128.70 |
| Advertisement & Sales Promotion | 56.20 | 54.20 |
| Sales Commissions & Incentives | 4.60 | 42.90 |
| Freight and Forwarding | 31.00 | 30.60 |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 5.10 | 1.00 |
| Miscellaneous Expenses | 42.60 | 21.50 |
| Bad debts /advances written off | 0.20 | 1.00 |
| Provision for doubtful debts | 15.50 | 0.40 |
| Losson disposal of fixed assets(net) | | |
| Losson foreign exchange fluctuations | | |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 27.00 | 20.10 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 1418.00 | 1209.90 |
| Operating Profit (Excl OI) | 417.30 | 507.20 |
| Other Income | 196.60 | 66.00 |
| Interest Received | 158.00 | 46.60 |
| Dividend Received | | |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | 14.90 | |
| Provision Written Back | | |
| Foreign Exchange Gains | | |
| Others | 23.70 | 19.40 |
| Operating Profit | 613.90 | 573.20 |
| Interest | 20.50 | 18.10 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | | |
| Intereston Fixed deposits | | |
| Bank Charges etc | 1.20 | 12.10 |
| Other Interest | 19.40 | 6.00 |
| PBDT | 593.40 | 555.10 |
| Depreciation | 44.80 | 29.30 |
| Profit Before Taxation & Exceptional Items | 548.60 | 525.80 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | 548.60 | 525.80 |
| Provision for Tax | 139.70 | 127.30 |
| Current Income Tax | 132.80 | 126.10 |
| Deferred Tax | -0.20 | 1.40 |
| Other taxes | 7.10 | -0.20 |
| Profit After Tax | 408.90 | 398.50 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | 408.90 | 398.50 |
| Adjustments to PAT | | |
| Profit Balance B/F | 1889.70 | 1525.10 |
| Appropriations | 2298.60 | 1923.70 |
| General Reserves | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | 103.50 | 33.90 |
| Equity Dividend % | | |
| Earnings Per Share | 2.00 | 3.00 |
| Adjusted EPS | 0.00 | 0.00 |