| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
| INCOME : | | | | | |
| Operating Income | 27.60 | | | | 0.00 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | | | | | |
| Other Operational Income | 27.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 27.60 | | | | -11.38 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 15.00 | | | | -11.38 |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | 0.20 | 0.14 |
| Electricity & Power | | | | 0.20 | 0.14 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.00 | 0.20 | 0.50 | 0.60 | 0.98 |
| Salaries, Wages & Bonus | 1.90 | 0.20 | 0.40 | 0.60 | 0.91 |
| Contributions to EPF & Pension Funds | 0.20 | 0.00 | 0.10 | 0.10 | 0.08 |
| Workmen and Staff Welfare Expenses | | | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 14.70 | | | | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 14.70 | | | | |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | | | | | 0.00 |
| Packing Material Consumed | | | | | |
| Other Production expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 24.20 | 8.00 | 7.60 | 10.20 | 8.68 |
| Rent , Rates & Taxes | 2.60 | 1.70 | 0.70 | 1.00 | 1.85 |
| Insurance | | | | 0.00 | 0.11 |
| Printing and stationery | | | 0.00 | 0.00 | 0.02 |
| Professional and legal fees | 8.50 | 5.30 | 6.00 | 7.80 | 4.67 |
| Other Administration | 13.10 | 1.00 | 0.90 | 1.40 | 2.04 |
| Selling and Distribution Expenses | 0.30 | 0.30 | 0.30 | 0.30 | |
| Advertisement & Sales Promotion | 0.30 | 0.30 | 0.30 | 0.30 | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.00 | | | | 0.40 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 56.20 | 8.50 | 8.40 | 11.20 | -1.17 |
| Operating Profit (Excl OI) | -28.60 | -8.50 | -8.40 | -11.20 | -10.21 |
| Other Income | 5.00 | 0.00 | | 3.10 | 10.81 |
| Interest Received | | 0.00 | | 0.40 | 0.04 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 5.00 | 0.00 | 0.00 | 2.80 | 10.77 |
| Operating Profit | -23.60 | -8.50 | -8.40 | -8.10 | 0.60 |
| Interest | 0.10 | 0.00 | 0.00 | 36.70 | 134.77 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | 32.10 | 134.61 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | | | | |
| Other Interest | 0.10 | 0.00 | 0.00 | 4.60 | 0.16 |
| PBDT | -23.70 | -8.50 | -8.40 | -44.80 | -134.17 |
| Depreciation | 187.30 | 204.20 | 204.20 | 204.60 | 231.47 |
| Profit Before Taxation & Exceptional Items | -211.00 | -212.70 | -212.60 | -249.30 | -365.64 |
| Exceptional Income / Expenses | | | | | -2.02 |
| Profit Before Tax | -211.00 | -212.70 | -212.60 | -249.30 | -367.66 |
| Provision for Tax | 2.50 | | -0.20 | 0.50 | 0.60 |
| Current Income Tax | 1.30 | | | | |
| Deferred Tax | | | | | |
| Other taxes | 2.50 | 0.00 | -0.20 | 0.50 | 0.60 |
| Profit After Tax | -213.50 | -212.70 | -212.50 | -249.80 | -368.26 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.80 | | | 0.20 | 0.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -212.70 | -212.70 | -212.50 | -249.70 | -368.26 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -1928.20 | -1715.60 | -1503.60 | -1253.90 | -880.37 |
| Appropriations | -2140.90 | -1928.20 | -1716.00 | -1503.60 | -1248.63 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -2140.90 | -1928.20 | -1716.00 | -1503.60 | -1248.63 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -8.00 | -6.00 | -6.00 | -7.00 | -11.00 |
| Adjusted EPS | -8.00 | -6.00 | -6.00 | -7.00 | -11.00 |