| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 38091.90 | 35780.90 | 34057.30 | 31872.20 | 28805.30 |
| Sales | 37650.70 | 35302.70 | 33620.10 | 31527.20 | 28542.50 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 441.20 | 478.30 | 437.20 | 345.00 | 262.70 |
| Less: Excise Duty | | | | | |
| Net Sales | 38091.90 | 35780.90 | 34057.30 | 31872.20 | 28805.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 217.80 | -155.30 | 369.30 | -458.90 | -194.00 |
| Raw Material Consumed | 11724.50 | 11760.70 | 11644.30 | 11189.60 | 9486.30 |
| Opening Raw Materials | 759.70 | 859.10 | 894.60 | 840.20 | 503.60 |
| Purchases Raw Materials | 7299.90 | 7589.00 | 8211.90 | 8974.90 | 7422.10 |
| Closing Raw Materials | 818.20 | 759.70 | 859.10 | 860.20 | 840.20 |
| Other Direct Purchases / Brought in cost | 4483.20 | 4072.30 | 3396.90 | 2234.70 | 2400.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 232.90 | 233.70 | 226.20 | 225.20 | 215.00 |
| Electricity & Power | 232.90 | 233.70 | 226.20 | 225.20 | 215.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4470.20 | 3956.40 | 3677.60 | 3177.70 | 3091.70 |
| Salaries, Wages & Bonus | 4092.80 | 3624.30 | 3322.80 | 2858.20 | 2796.50 |
| Contributions to EPF & Pension Funds | 200.20 | 161.30 | 184.60 | 176.60 | 152.90 |
| Workmen and Staff Welfare Expenses | 99.40 | 90.00 | 92.40 | 70.60 | 76.70 |
| Other Employees Cost | 77.80 | 80.70 | 77.90 | 72.40 | 65.60 |
| Other Manufacturing Expenses | 521.60 | 522.30 | 517.00 | 428.70 | 361.20 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 385.10 | 396.50 | 386.80 | 307.30 | 266.70 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 136.50 | 125.80 | 130.20 | 121.40 | 94.50 |
| General and Administration Expenses | 1771.50 | 1515.30 | 1569.80 | 1234.50 | 1173.20 |
| Rent , Rates & Taxes | 135.10 | 112.40 | 114.00 | 68.50 | 46.70 |
| Insurance | 52.60 | 55.60 | 51.50 | 48.30 | 46.30 |
| Printing and stationery | | | | | |
| Professional and legal fees | 474.10 | 279.20 | 418.60 | 274.20 | 350.60 |
| Traveling and conveyance | 391.80 | 350.10 | 332.70 | 200.90 | 126.60 |
| Other Administration | 1109.60 | 1068.00 | 985.70 | 843.50 | 729.60 |
| Selling and Distribution Expenses | 8310.10 | 7816.30 | 6888.50 | 6160.00 | 5398.80 |
| Advertisement & Sales Promotion | 6940.20 | 6522.00 | 5607.00 | 5229.10 | 4581.30 |
| Sales Commissions & Incentives | 299.70 | 263.30 | 330.40 | 119.30 | 98.50 |
| Freight and Forwarding | 1070.20 | 1031.00 | 951.10 | 811.70 | 719.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 592.20 | 636.20 | 537.00 | 391.70 | 442.60 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 7.40 | 52.90 | 54.70 | | 70.00 |
| Losson disposal of fixed assets(net) | 1.90 | | | | 13.80 |
| Losson foreign exchange fluctuations | | 17.10 | | | 4.60 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 583.00 | 566.30 | 482.30 | 391.70 | 354.20 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 27840.80 | 26285.60 | 25429.70 | 22348.50 | 19974.70 |
| Operating Profit (Excl OI) | 10251.10 | 9495.40 | 8627.60 | 9523.70 | 8830.50 |
| Other Income | 681.10 | 468.00 | 689.30 | 952.50 | 702.70 |
| Interest Received | 200.00 | 125.30 | 101.20 | 277.80 | 170.80 |
| Dividend Received | 12.80 | 12.80 | 12.80 | | |
| Profit on sale of Fixed Assets | | 41.10 | 47.40 | 8.20 | |
| Profits on sale of Investments | | | | | 0.10 |
| Provision Written Back | 3.20 | 22.10 | 12.50 | | 60.10 |
| Foreign Exchange Gains | | | | | |
| Others | 465.20 | 266.60 | 515.40 | 666.50 | 471.70 |
| Operating Profit | 10932.20 | 9963.30 | 9316.90 | 10476.20 | 9533.30 |
| Interest | 93.40 | 99.80 | 73.90 | 50.70 | 132.70 |
| InterestonDebenture / Bonds | 52.80 | 68.20 | 58.10 | 40.00 | 122.50 |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 40.60 | 31.60 | 15.90 | 10.70 | 10.20 |
| PBDT | 10838.90 | 9863.60 | 9243.00 | 10425.50 | 9400.50 |
| Depreciation | 1782.10 | 1859.10 | 2472.50 | 3347.80 | 3669.50 |
| Profit Before Taxation & Exceptional Items | 9056.70 | 8004.50 | 6770.50 | 7077.70 | 5731.00 |
| Exceptional Income / Expenses | | -59.00 | | -51.80 | |
| Profit Before Tax | 8938.60 | 7908.30 | 6695.50 | 6880.10 | 5689.20 |
| Provision for Tax | 911.20 | 667.00 | 421.40 | -1486.60 | 1142.10 |
| Current Income Tax | | | | | 1181.70 |
| Deferred Tax | -36.90 | -12.80 | 9.00 | 40.40 | -5.30 |
| Other taxes | 911.20 | 667.00 | 421.40 | -1486.60 | -34.30 |
| Profit After Tax | 8027.40 | 7241.40 | 6274.10 | 8366.70 | 4547.10 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 37.20 | -6.10 | 121.60 | 23.20 | -0.10 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 8064.70 | 7235.30 | 6395.70 | 8389.90 | 4547.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 18178.70 | 14400.80 | 11583.00 | 6764.60 | 5761.80 |
| Appropriations | 26243.40 | 21636.10 | 17978.70 | 15154.50 | 10308.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 1805.80 | -34.60 | 48.70 | 15.40 | -12.00 |
| Equity Dividend % | 1000.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Earnings Per Share | 18.00 | 17.00 | 14.00 | 19.00 | 10.00 |
| Adjusted EPS | 18.00 | 17.00 | 14.00 | 19.00 | 10.00 |