| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 896.40 | 220.20 | 161.00 | 11.80 |
| Sales | 896.40 | 220.20 | 156.10 | 8.30 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | | | | |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 4.90 | 3.50 |
| Less: Excise Duty | | | | |
| Net Sales | 896.40 | 220.20 | 161.00 | 11.80 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | -0.10 | 24.40 | -27.80 | |
| Raw Material Consumed | 698.30 | 133.90 | 146.30 | 8.20 |
| Opening Raw Materials | 54.10 | 34.20 | | |
| Purchases Raw Materials | 870.10 | 78.80 | 192.30 | 8.20 |
| Closing Raw Materials | 303.10 | 54.10 | 46.00 | |
| Other Direct Purchases / Brought in cost | 77.10 | 75.00 | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 7.70 | 1.40 | 0.30 | |
| Electricity & Power | 6.40 | 0.90 | 0.30 | |
| Oil, Fuel & Natural gas | 1.30 | 0.30 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.20 | 0.00 | 0.00 |
| Employee Cost | 62.90 | 12.70 | 4.50 | 0.20 |
| Salaries, Wages & Bonus | 58.90 | 12.20 | 4.10 | 0.20 |
| Contributions to EPF & Pension Funds | 4.00 | 0.40 | 0.40 | |
| Workmen and Staff Welfare Expenses | | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.40 | 2.90 | 5.30 | |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | 0.20 | | | |
| Repairs and Maintenance | | | 0.60 | |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 7.10 | 2.90 | 4.70 | 0.00 |
| General and Administration Expenses | 27.40 | 12.30 | 8.60 | 0.60 |
| Rent , Rates & Taxes | 5.70 | 3.40 | 1.20 | |
| Insurance | 0.10 | | 0.10 | |
| Printing and stationery | 1.30 | 0.60 | 0.20 | |
| Professional and legal fees | 5.90 | 3.40 | 3.80 | 0.40 |
| Traveling and conveyance | 4.20 | 2.20 | 1.90 | |
| Other Administration | 14.30 | 4.90 | 3.40 | 0.20 |
| Selling and Distribution Expenses | 8.30 | 3.10 | 3.00 | |
| Advertisement & Sales Promotion | 1.40 | | | |
| Sales Commissions & Incentives | 2.60 | | 0.70 | |
| Freight and Forwarding | 1.10 | 0.10 | 2.40 | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 3.20 | 3.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3.30 | 0.50 | 4.30 | 0.10 |
| Bad debts /advances written off | 2.00 | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 1.30 | 0.50 | 4.30 | 0.10 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 815.20 | 191.10 | 144.50 | 9.10 |
| Operating Profit (Excl OI) | 81.20 | 29.10 | 16.50 | 2.80 |
| Other Income | 34.50 | 5.00 | 0.50 | 0.40 |
| Interest Received | 9.90 | | | 0.40 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | | | |
| Profits on sale of Investments | 0.00 | | 0.10 | |
| Provision Written Back | 19.60 | | | |
| Foreign Exchange Gains | 0.20 | | 0.20 | |
| Others | 4.70 | 5.00 | 0.20 | 0.00 |
| Operating Profit | 115.70 | 34.20 | 16.90 | 3.20 |
| Interest | 8.80 | 2.10 | 0.20 | |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | | | | |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 3.30 | 0.10 | 0.00 | |
| Other Interest | 5.40 | 2.00 | 0.20 | 0.00 |
| PBDT | 107.00 | 32.10 | 16.70 | 3.20 |
| Depreciation | 7.50 | 3.20 | 0.60 | |
| Profit Before Taxation & Exceptional Items | 99.40 | 28.90 | 16.00 | 3.20 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 99.40 | 28.90 | 16.00 | 3.20 |
| Provision for Tax | 22.50 | 9.00 | 2.10 | 0.90 |
| Current Income Tax | 23.50 | 8.00 | 1.80 | 0.90 |
| Deferred Tax | 1.10 | 0.90 | 0.40 | |
| Other taxes | -2.20 | 0.00 | -0.10 | 0.90 |
| Profit After Tax | 77.00 | 19.90 | 13.90 | 2.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -2.20 | | -1.00 | |
| Share of Associate | | | | |
| Other Consolidated Items | | -0.10 | | |
| Consolidated Net Profit | 74.80 | 19.80 | 12.90 | 2.30 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | -109.90 | -130.80 | -143.20 | -146.10 |
| Appropriations | -35.10 | -111.00 | -130.30 | -143.70 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 45.90 | -1.10 | 0.60 | |
| Equity Dividend % | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 |