| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 13481.90 | 13124.40 | 13794.60 | 11342.70 | 7997.60 |
| Sales | 13449.80 | 12877.80 | 13536.10 | 11102.60 | 7902.40 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 32.20 | 246.60 | 258.60 | 240.10 | 95.20 |
| Less: Excise Duty | | | | | |
| Net Sales | 13481.90 | 13124.40 | 13794.60 | 11342.70 | 7997.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -593.10 | 671.80 | -1036.60 | -592.00 | -323.30 |
| Raw Material Consumed | 11833.80 | 10572.10 | 12399.90 | 9539.00 | 6291.50 |
| Opening Raw Materials | 651.90 | 940.00 | 800.50 | 531.60 | 321.90 |
| Purchases Raw Materials | 8082.00 | 9264.70 | 12539.40 | 9807.90 | 6501.20 |
| Closing Raw Materials | 1015.40 | 651.90 | 940.00 | 800.50 | 531.60 |
| Other Direct Purchases / Brought in cost | 4115.30 | 1019.30 | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 62.40 | 66.20 | 70.30 | 72.30 | 54.30 |
| Electricity & Power | 62.40 | 66.20 | 70.30 | 72.30 | 54.30 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 122.00 | 96.60 | 80.00 | 70.10 | 56.10 |
| Salaries, Wages & Bonus | 117.00 | 92.90 | 78.20 | 68.90 | 55.00 |
| Contributions to EPF & Pension Funds | 2.90 | 2.50 | 1.20 | 1.00 | 0.80 |
| Workmen and Staff Welfare Expenses | 1.20 | 0.60 | 0.50 | 0.20 | 0.30 |
| Other Employees Cost | 0.80 | 0.60 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 132.30 | 146.80 | 173.10 | 156.30 | 109.90 |
| Sub-contracted / Out sourced services | 83.40 | 88.20 | 86.80 | 84.70 | 58.00 |
| Processing Charges | | | 2.90 | 3.80 | 1.00 |
| Repairs and Maintenance | 20.50 | 27.80 | 25.20 | 20.90 | 22.30 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 28.30 | 30.90 | 58.30 | 46.90 | 28.60 |
| General and Administration Expenses | 386.50 | 386.70 | 415.10 | 451.70 | 294.00 |
| Rent , Rates & Taxes | 38.50 | 41.90 | 31.80 | 23.30 | 12.30 |
| Insurance | 17.50 | 25.00 | 30.60 | 29.90 | 19.30 |
| Printing and stationery | | | | | |
| Professional and legal fees | 28.60 | 18.40 | 19.40 | 8.40 | 3.40 |
| Traveling and conveyance | 11.30 | | | | |
| Other Administration | 302.00 | 301.40 | 333.30 | 390.10 | 259.00 |
| Selling and Distribution Expenses | 709.30 | 421.10 | 663.70 | 682.10 | 816.90 |
| Advertisement & Sales Promotion | 136.00 | 44.80 | 51.00 | 97.70 | 126.60 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 530.90 | 359.50 | 590.90 | 582.40 | 389.50 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 42.30 | 16.80 | 21.80 | 2.00 | 300.80 |
| Miscellaneous Expenses | 32.70 | 41.10 | 46.60 | 36.40 | 24.20 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | 2.00 | 2.60 | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 32.70 | 41.10 | 44.60 | 33.80 | 24.20 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 12685.90 | 12402.50 | 12812.10 | 10416.00 | 7323.60 |
| Operating Profit (Excl OI) | 796.00 | 721.90 | 982.60 | 926.80 | 674.00 |
| Other Income | 260.00 | 325.30 | 127.60 | 370.90 | 60.60 |
| Interest Received | 10.30 | 3.80 | 7.00 | 1.40 | 0.60 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | 0.20 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 0.10 | 0.30 | 132.80 | |
| Foreign Exchange Gains | 188.30 | 242.60 | 116.10 | 233.40 | 58.00 |
| Others | 61.40 | 78.80 | 4.20 | 3.20 | 1.80 |
| Operating Profit | 1056.00 | 1047.20 | 1110.10 | 1297.70 | 734.60 |
| Interest | 177.60 | 206.00 | 198.20 | 130.00 | 117.10 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 1.50 | 0.40 | 0.50 | 0.60 | 0.30 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 8.10 | 11.90 | 15.60 | 19.80 | 23.20 |
| Other Interest | 168.00 | 193.60 | 182.10 | 109.60 | 93.50 |
| PBDT | 878.50 | 841.30 | 911.90 | 1167.70 | 617.50 |
| Depreciation | 31.10 | 36.70 | 37.90 | 31.30 | 29.00 |
| Profit Before Taxation & Exceptional Items | 847.40 | 804.60 | 874.00 | 1136.40 | 588.50 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 847.40 | 804.60 | 874.00 | 1136.40 | 588.50 |
| Provision for Tax | 235.10 | 197.40 | 245.40 | 291.10 | 134.30 |
| Current Income Tax | 231.60 | 205.90 | 246.00 | 290.90 | 134.00 |
| Deferred Tax | -5.80 | 0.10 | -0.60 | -0.50 | 0.40 |
| Other taxes | 9.20 | -8.60 | 0.00 | 0.80 | -0.10 |
| Profit After Tax | 612.40 | 607.20 | 628.60 | 845.20 | 454.20 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -6.40 | -9.40 | -1.90 | -6.80 | -2.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 606.00 | 597.80 | 626.80 | 838.40 | 452.20 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 3004.60 | 2401.10 | 1807.90 | 1128.30 | 773.00 |
| Appropriations | 3610.50 | 2998.90 | 2434.70 | 1966.60 | 1225.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -66.10 | -5.70 | 6.60 | 19.50 | 18.10 |
| Equity Dividend % | | | 23.00 | 133.00 | 200.00 |
| Earnings Per Share | 10.00 | 10.00 | 10.00 | 14.00 | 115.00 |
| Adjusted EPS | 3.00 | 3.00 | 3.00 | 5.00 | 3.00 |