| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | | 2.40 | 39.80 | 92.70 | 82.30 |
| Sales | | 2.40 | 39.80 | 92.60 | 82.10 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.10 | 0.20 |
| Less: Excise Duty | | | | | |
| Net Sales | | 2.40 | 39.80 | 92.70 | 82.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | 0.60 | 7.90 | 3.70 | -4.60 |
| Raw Material Consumed | | 1.70 | 34.60 | 63.00 | 66.70 |
| Opening Raw Materials | 6.70 | 7.30 | 7.90 | 10.00 | 18.90 |
| Purchases Raw Materials | | 1.20 | 34.00 | 60.90 | 57.90 |
| Closing Raw Materials | 6.70 | 6.70 | 7.30 | 7.90 | 10.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | 0.00 | 3.00 | 4.00 | 4.10 |
| Electricity & Power | | 0.00 | 3.00 | 4.00 | 4.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.50 | 1.40 | 12.40 | 18.40 | 20.60 |
| Salaries, Wages & Bonus | 0.50 | 1.20 | 7.50 | 9.60 | 11.50 |
| Contributions to EPF & Pension Funds | | | 0.10 | 0.40 | 0.50 |
| Workmen and Staff Welfare Expenses | | 0.00 | 0.50 | 0.60 | 0.70 |
| Other Employees Cost | 0.00 | 0.30 | 4.20 | 7.90 | 7.90 |
| Other Manufacturing Expenses | 0.00 | | 0.20 | 0.10 | 0.40 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | 0.00 | 0.10 | 0.20 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.20 | 0.00 | 0.20 |
| General and Administration Expenses | 11.90 | 0.20 | 16.30 | 5.90 | 7.20 |
| Rent , Rates & Taxes | 0.10 | -0.60 | 0.20 | 0.70 | 0.30 |
| Insurance | | | 4.90 | 0.10 | 0.20 |
| Printing and stationery | 0.10 | 0.00 | 0.20 | 0.00 | 0.00 |
| Professional and legal fees | 11.30 | 0.60 | 6.60 | 2.40 | 4.30 |
| Traveling and conveyance | 0.00 | 0.00 | 1.20 | 1.60 | 1.70 |
| Other Administration | 0.40 | 0.20 | 4.40 | 2.70 | 2.40 |
| Selling and Distribution Expenses | | 0.00 | 6.50 | 0.50 | 1.20 |
| Advertisement & Sales Promotion | | 0.00 | 0.80 | 0.20 | 0.00 |
| Sales Commissions & Incentives | | | 0.20 | 0.00 | 0.10 |
| Freight and Forwarding | | 0.00 | 0.30 | 0.20 | 1.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 5.20 | 0.00 | 0.10 |
| Miscellaneous Expenses | 0.10 | 0.10 | 1.20 | 2.60 | 1.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | 0.00 | | 0.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.10 | 0.10 | 1.20 | 2.60 | 0.90 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 12.50 | 4.10 | 82.10 | 98.20 | 96.60 |
| Operating Profit (Excl OI) | -12.50 | -1.70 | -42.30 | -5.50 | -14.30 |
| Other Income | 17.40 | 2.90 | 28.60 | 4.70 | 6.00 |
| Interest Received | | 2.50 | 0.50 | 0.20 | 0.80 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | 0.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | 0.10 | 0.00 | 0.50 |
| Others | 17.40 | 0.40 | 28.10 | 4.50 | 4.70 |
| Operating Profit | 4.90 | 1.20 | -13.70 | -0.80 | -8.30 |
| Interest | 1.50 | 5.20 | 6.80 | 5.00 | 4.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.90 | | 1.90 | 1.20 | 0.90 |
| Intereston Fixed deposits | | | 0.10 | 0.00 | 0.00 |
| Bank Charges etc | 0.10 | 0.10 | 0.60 | 0.30 | 0.30 |
| Other Interest | 0.60 | 5.10 | 4.20 | 3.40 | 2.80 |
| PBDT | 3.40 | -4.00 | -20.50 | -5.80 | -12.30 |
| Depreciation | 2.20 | 2.30 | 3.10 | 3.50 | 3.40 |
| Profit Before Taxation & Exceptional Items | 1.20 | -6.20 | -23.50 | -9.40 | -15.70 |
| Exceptional Income / Expenses | -0.90 | -2.50 | -11.40 | 4.50 | 4.60 |
| Profit Before Tax | 0.30 | -8.70 | -34.90 | -4.90 | -11.20 |
| Provision for Tax | 0.00 | 0.00 | 0.00 | 0.20 | 0.90 |
| Current Income Tax | | | | 0.10 | 0.70 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
| Profit After Tax | 0.30 | -8.70 | -34.90 | -5.10 | -12.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 0.30 | -8.70 | -34.90 | -5.10 | -12.00 |
| Adjustments to PAT | | | | | -0.10 |
| Profit Balance B/F | -55.30 | -62.80 | -36.40 | -29.40 | -11.60 |
| Appropriations | -55.00 | -71.50 | -71.30 | -34.50 | -23.70 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 1.00 | -16.20 | -8.50 | 1.90 | 5.70 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | -2.00 | -8.00 | -1.00 | -3.00 |
| Adjusted EPS | 0.00 | -2.00 | -8.00 | -1.00 | -3.00 |