| (Rs.in Million) |
| Particulars | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 |
| INCOME : | | | | |
| Gross Sales | 10185.80 | 7463.20 | 4871.20 | 3770.10 |
| Sales | 10171.80 | 7445.60 | 4864.70 | 3768.90 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | 7.80 | 7.80 | 5.60 | |
| Revenue from property development | | | | |
| Other Operational Income | 6.20 | 9.70 | 0.90 | 1.20 |
| Less: Excise Duty | 559.00 | 402.00 | 193.90 | 144.60 |
| Net Sales | 9626.80 | 7061.20 | 4677.30 | 3625.50 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | -79.40 | -42.80 | -66.00 | -58.90 |
| Raw Material Consumed | 6729.30 | 4938.00 | 3525.90 | 2938.10 |
| Opening Raw Materials | 833.30 | 523.60 | 277.50 | 222.10 |
| Purchases Raw Materials | 7368.40 | 4996.60 | 3602.20 | 2990.50 |
| Closing Raw Materials | 1492.50 | 833.30 | 523.60 | 277.50 |
| Other Direct Purchases / Brought in cost | 20.10 | 251.00 | 169.70 | 3.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 46.80 | 39.60 | 16.70 | 5.70 |
| Electricity & Power | 46.80 | 39.60 | 16.70 | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 5.70 |
| Employee Cost | 203.10 | 156.50 | 106.10 | 66.50 |
| Salaries, Wages & Bonus | 182.80 | 138.90 | 95.40 | 58.00 |
| Contributions to EPF & Pension Funds | 11.50 | 9.20 | 6.50 | 4.50 |
| Workmen and Staff Welfare Expenses | 6.30 | 5.20 | 2.60 | 1.90 |
| Other Employees Cost | 2.60 | 3.10 | 1.70 | 2.20 |
| Other Manufacturing Expenses | 711.90 | 404.50 | 258.40 | 180.00 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | 1.10 | | | |
| Repairs and Maintenance | 14.20 | 8.30 | 8.40 | 4.40 |
| Packing Material Consumed | 570.50 | 378.60 | 236.20 | 171.60 |
| Other Mfg Exp | 126.00 | 17.60 | 13.80 | 4.00 |
| General and Administration Expenses | 79.90 | 67.20 | 47.30 | 31.00 |
| Rent , Rates & Taxes | 7.80 | 4.70 | 4.20 | 2.60 |
| Insurance | 2.40 | 2.10 | 1.50 | 1.20 |
| Printing and stationery | | | | |
| Professional and legal fees | 2.60 | 3.80 | 4.30 | 2.40 |
| Traveling and conveyance | 27.00 | 26.00 | 19.90 | 13.70 |
| Other Administration | 67.10 | 56.60 | 37.30 | 24.90 |
| Selling and Distribution Expenses | 65.50 | 45.40 | 27.30 | 19.10 |
| Advertisement & Sales Promotion | 15.60 | 15.70 | 10.00 | 7.30 |
| Sales Commissions & Incentives | | | | |
| Freight and Forwarding | 33.30 | 22.20 | 14.10 | 8.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 16.50 | 7.50 | 3.20 | 2.90 |
| Miscellaneous Expenses | 56.30 | 47.90 | 36.70 | 31.50 |
| Bad debts /advances written off | 0.10 | 0.80 | 0.10 | |
| Provision for doubtful debts | 0.10 | 0.00 | 0.00 | 0.10 |
| Losson disposal of fixed assets(net) | | 0.10 | 0.10 | 0.30 |
| Losson foreign exchange fluctuations | 0.30 | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 55.80 | 46.90 | 36.50 | 31.10 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 7813.20 | 5656.20 | 3952.40 | 3213.10 |
| Operating Profit (Excl OI) | 1813.60 | 1405.00 | 724.90 | 412.50 |
| Other Income | 5.40 | 7.80 | 5.80 | 3.40 |
| Interest Received | 3.40 | 3.80 | 2.90 | 2.30 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | 0.70 | | 0.40 | |
| Profits on sale of Investments | | | | |
| Provision Written Back | 1.10 | 2.10 | 2.20 | 0.60 |
| Foreign Exchange Gains | | 1.50 | 0.20 | 0.50 |
| Others | 0.20 | 0.40 | 0.00 | 0.00 |
| Operating Profit | 1819.00 | 1412.70 | 730.70 | 415.90 |
| Interest | 785.10 | 603.00 | 289.60 | 163.90 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | | | | |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 44.80 | 38.90 | | |
| Other Interest | 740.30 | 564.10 | 289.60 | 163.90 |
| PBDT | 1033.90 | 809.70 | 441.00 | 252.00 |
| Depreciation | 143.40 | 129.80 | 38.40 | 24.30 |
| Profit Before Taxation & Exceptional Items | 890.50 | 680.00 | 402.60 | 227.70 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 890.50 | 680.00 | 402.60 | 227.70 |
| Provision for Tax | 286.90 | 230.40 | 185.70 | 58.70 |
| Current Income Tax | 220.00 | 137.00 | 81.80 | 46.00 |
| Deferred Tax | 93.50 | 92.60 | 105.30 | 12.80 |
| Other taxes | -26.60 | 0.80 | -1.40 | -0.20 |
| Profit After Tax | 603.60 | 449.60 | 217.00 | 169.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -18.70 | -15.70 | -8.30 | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 584.90 | 433.90 | 208.70 | 169.00 |
| Adjustments to PAT | | | -2.60 | |
| Profit Balance B/F | 766.90 | 515.00 | 381.40 | 254.70 |
| Appropriations | 1351.80 | 948.90 | 587.50 | 423.70 |
| General Reserves | 100.00 | 126.00 | 19.40 | 16.90 |
| Proposed Equity Dividend | 54.50 | 48.20 | 33.80 | 21.90 |
| Corporate dividend tax | 10.90 | 7.80 | 5.50 | 3.50 |
| Other Appropriation | 7.30 | | 13.80 | |
| Equity Dividend % | 8.00 | 10.00 | 7.00 | 7.00 |
| Earnings Per Share | 9.00 | 9.00 | 0.00 | 0.00 |
| Adjusted EPS | 9.00 | 9.00 | 4.00 | 4.00 |