| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 30.70 | 13.30 | 31.00 | 243.00 | 956.80 |
| Sales | | 1.80 | 13.30 | 222.60 | 938.40 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 19.50 | | | 0.30 | 1.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 11.20 | 11.50 | 17.60 | 20.10 | 17.40 |
| Less: Excise Duty | | | | | |
| Net Sales | 30.70 | 13.30 | 31.00 | 243.00 | 956.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | 0.20 | 21.00 | 200.00 |
| Raw Material Consumed | 9.80 | | 9.50 | 106.80 | 653.20 |
| Opening Raw Materials | | | 14.60 | 53.70 | 52.40 |
| Purchases Raw Materials | 9.80 | | | 67.60 | 654.40 |
| Closing Raw Materials | | | 5.00 | 14.60 | 53.70 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | 0.60 | 1.80 | 6.40 | 13.00 |
| Electricity & Power | | 0.60 | 1.80 | 6.40 | 13.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 7.80 | 5.70 | 10.70 | 28.20 | 49.40 |
| Salaries, Wages & Bonus | 7.50 | 4.50 | 9.30 | 26.90 | 47.60 |
| Contributions to EPF & Pension Funds | 0.10 | 0.10 | 0.20 | 0.50 | 1.20 |
| Workmen and Staff Welfare Expenses | 0.30 | 1.10 | 1.20 | 0.80 | 0.70 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 14.20 | 11.80 | 32.20 | 51.70 | 52.90 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 12.90 | 4.50 | 7.30 | 10.50 | 7.60 |
| Packing Material Consumed | | | 17.90 | 17.60 | 35.60 |
| Other Mfg Exp | 1.30 | 7.20 | 7.00 | 23.50 | 9.70 |
| General and Administration Expenses | 13.70 | 10.50 | 22.60 | 32.30 | 41.00 |
| Rent , Rates & Taxes | 1.80 | 0.80 | 7.00 | 8.40 | 8.20 |
| Insurance | 0.60 | 0.60 | 0.80 | 1.30 | 2.60 |
| Printing and stationery | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Professional and legal fees | 4.20 | 2.20 | 4.00 | 12.20 | 8.40 |
| Traveling and conveyance | 1.20 | 1.10 | 1.50 | 1.70 | 4.70 |
| Other Administration | 7.10 | 6.90 | 10.70 | 10.30 | 21.80 |
| Selling and Distribution Expenses | 0.10 | 0.10 | 0.10 | 1.80 | 13.60 |
| Advertisement & Sales Promotion | 0.10 | 0.10 | 0.10 | 0.20 | 0.10 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | 1.60 | 13.50 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 4.30 | 35.20 | 109.90 | 17.30 | 18.40 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | 27.70 | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 4.30 | 7.50 | 109.90 | 17.30 | 18.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 50.00 | 63.80 | 187.00 | 265.40 | 1041.50 |
| Operating Profit (Excl OI) | -19.30 | -50.60 | -156.00 | -22.40 | -84.70 |
| Other Income | 28.70 | 117.30 | 130.40 | 13.60 | 12.60 |
| Interest Received | 10.00 | 2.80 | 13.20 | 2.60 | 10.70 |
| Dividend Received | 3.90 | 3.50 | 27.10 | 0.30 | 0.00 |
| Profit on sale of Fixed Assets | 0.50 | 100.50 | 74.70 | 0.90 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 0.20 | | 3.20 | |
| Foreign Exchange Gains | | | 14.40 | 6.10 | |
| Others | 14.40 | 10.30 | 1.00 | 0.50 | 1.90 |
| Operating Profit | 9.40 | 66.70 | -25.70 | -8.80 | -72.10 |
| Interest | 2.60 | 2.40 | 7.70 | 56.10 | 89.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | 0.00 | 1.50 | 24.20 | 7.20 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 2.20 | 2.30 | 0.70 | 2.00 | 19.80 |
| Other Interest | 0.50 | 0.10 | 5.50 | 29.90 | 62.50 |
| PBDT | 6.80 | 64.40 | -33.40 | -64.80 | -161.50 |
| Depreciation | 3.30 | 5.40 | 13.90 | 21.70 | 29.80 |
| Profit Before Taxation & Exceptional Items | 3.40 | 59.00 | -47.30 | -86.50 | -191.30 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 3.40 | 59.00 | -47.30 | -86.50 | -191.30 |
| Provision for Tax | 26.00 | -7.30 | -4.70 | -7.70 | -46.00 |
| Current Income Tax | 3.00 | | | | 0.00 |
| Deferred Tax | 23.10 | -9.70 | -4.70 | -8.00 | -46.00 |
| Other taxes | 0.00 | -7.30 | -4.70 | -7.70 | 0.00 |
| Profit After Tax | -22.60 | 66.30 | -42.60 | -78.80 | -145.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | 15.40 | 24.80 | 4.30 |
| Share of Associate | 96.90 | 93.50 | 94.60 | 45.50 | -1.00 |
| Other Consolidated Items | | | | | 5.20 |
| Consolidated Net Profit | 74.30 | 159.90 | 67.40 | -8.50 | -136.90 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 618.30 | 492.50 | 425.10 | 433.60 | 575.90 |
| Appropriations | 692.60 | 652.40 | 492.50 | 425.10 | 439.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 0.00 | 34.10 | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 12.00 | 25.00 | 11.00 | -1.00 | -22.00 |
| Adjusted EPS | 12.00 | 25.00 | 11.00 | -1.00 | -22.00 |