| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 159.90 | 580.70 | 466.20 | 245.20 | 29.80 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | 159.90 | 580.70 | 466.20 | 245.20 | 29.80 |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 159.90 | 580.70 | 466.20 | 245.20 | 29.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 32.00 | 222.00 | -211.70 | -6.30 | -25.00 |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 17.30 | 16.20 | 14.70 | 12.80 | 11.90 |
| Salaries, Wages & Bonus | 17.30 | 16.20 | 14.70 | 12.80 | 11.90 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 35.40 | 219.10 | 614.00 | 200.60 | 25.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 35.40 | 219.10 | 614.00 | 200.60 | 25.00 |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Production expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 13.50 | 6.10 | 4.80 | 4.70 | 4.40 |
| Rent , Rates & Taxes | 1.20 | 1.20 | 1.20 | 1.20 | 1.30 |
| Insurance | | | | | |
| Printing and stationery | 0.00 | 0.00 | 0.00 | 1.90 | 0.00 |
| Professional and legal fees | 11.10 | 3.60 | 2.70 | 1.00 | 1.50 |
| Other Administration | 1.30 | 1.40 | 0.80 | 0.50 | 1.60 |
| Selling and Distribution Expenses | 0.20 | 0.20 | 1.40 | 0.20 | 4.70 |
| Advertisement & Sales Promotion | 0.20 | 0.20 | 0.10 | 0.20 | 0.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 1.30 | 0.00 | 4.70 |
| Miscellaneous Expenses | 1.00 | 0.30 | 7.00 | 1.70 | 1.70 |
| Bad debts /advances written off | 0.00 | | 4.70 | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 0.30 | 0.10 | 0.60 | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.70 | 0.20 | 1.70 | 1.70 | 1.70 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 99.30 | 463.90 | 430.10 | 213.60 | 22.60 |
| Operating Profit (Excl OI) | 60.60 | 116.80 | 36.10 | 31.60 | 7.20 |
| Other Income | 5.90 | 2.70 | 0.00 | 0.70 | 0.20 |
| Interest Received | 0.40 | 0.00 | 0.00 | 0.50 | 0.20 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | 0.10 | |
| Others | 5.50 | 2.60 | 0.00 | 0.20 | 0.00 |
| Operating Profit | 66.50 | 119.50 | 36.10 | 32.30 | 7.40 |
| Interest | 4.70 | 7.40 | 5.50 | 3.20 | 0.70 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 1.70 | 6.70 | 5.50 | 3.20 | 0.20 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 2.90 | 0.70 | 0.00 | 0.00 | 0.40 |
| PBDT | 61.80 | 112.10 | 30.60 | 29.10 | 6.70 |
| Depreciation | 0.50 | 0.30 | 0.10 | 0.10 | 0.10 |
| Profit Before Taxation & Exceptional Items | 61.30 | 111.80 | 30.50 | 29.00 | 6.60 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 61.30 | 111.80 | 30.50 | 29.00 | 6.60 |
| Provision for Tax | -1.20 | 31.00 | 1.80 | 1.00 | 0.40 |
| Current Income Tax | 3.50 | 22.10 | 1.80 | 1.10 | 0.40 |
| Deferred Tax | -0.10 | 0.00 | 0.00 | -0.10 | 0.00 |
| Other taxes | -4.60 | 8.90 | 0.10 | 0.00 | 0.00 |
| Profit After Tax | 62.50 | 80.90 | 28.70 | 28.00 | 6.20 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 62.50 | 80.90 | 28.70 | 28.00 | 6.20 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 152.30 | 371.50 | 342.80 | 314.80 | 308.60 |
| Appropriations | 214.80 | 452.40 | 371.50 | 342.80 | 314.80 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 214.80 | 452.40 | 371.50 | 342.80 | 314.80 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | 2.00 | 6.00 | 6.00 | 1.00 |
| Adjusted EPS | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 |