| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 115.40 | 4.40 | 8.00 | 10.20 | 8.38 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | 0.80 | 4.40 | 8.00 | 10.20 | 6.21 |
| Other Operational Income | 114.60 | 0.00 | 0.00 | 0.00 | 2.17 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 115.40 | 4.40 | 8.00 | 10.20 | 8.38 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 167.60 | | 275.00 | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.10 | 0.10 | 0.50 | 1.90 | 4.14 |
| Electricity & Power | 0.10 | 0.10 | 0.50 | 1.90 | 4.14 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 17.60 | 20.40 | 8.00 | 4.10 | 4.19 |
| Salaries, Wages & Bonus | 16.60 | 16.90 | 7.90 | 4.10 | 3.21 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | 1.00 | 0.50 | 0.20 | 0.00 | 0.01 |
| Other Employees Cost | 0.00 | 2.90 | 0.00 | 0.00 | 0.97 |
| Production Expenses | 52.60 | 7.80 | 17.90 | 7.70 | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 11.80 | 7.80 | 17.90 | 7.70 | |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Production expenses | 40.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 13.70 | 11.50 | 8.50 | 18.60 | 21.89 |
| Rent , Rates & Taxes | 2.90 | 3.10 | 1.30 | 1.40 | 2.73 |
| Insurance | | | | 0.10 | 0.03 |
| Printing and stationery | | | | 0.00 | 0.06 |
| Professional and legal fees | 9.20 | 6.80 | 6.30 | 4.80 | 7.94 |
| Other Administration | 1.60 | 1.70 | 0.80 | 12.30 | 11.13 |
| Selling and Distribution Expenses | 4.30 | 2.10 | 1.50 | 0.20 | 0.37 |
| Advertisement & Sales Promotion | 3.50 | 1.30 | 0.60 | 0.10 | 0.09 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 0.80 | 0.80 | 0.90 | 0.10 | 0.28 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 39.90 | 1.40 | 92.00 | 8.00 | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | 84.20 | 8.00 | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 39.90 | 1.40 | 7.90 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 295.90 | 43.30 | 403.40 | 40.70 | 30.59 |
| Operating Profit (Excl OI) | -180.50 | -38.80 | -395.40 | -30.50 | -22.21 |
| Other Income | 1.40 | 4.30 | 12.70 | 4.20 | 43.11 |
| Interest Received | 1.20 | 1.20 | 0.40 | 0.70 | 0.61 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.20 | 0.00 | 0.30 | | 0.02 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.00 | 3.10 | 2.30 | 3.50 | 2.73 |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 9.70 | 0.00 | 39.75 |
| Operating Profit | -179.10 | -34.50 | -382.70 | -26.20 | 20.90 |
| Interest | 37.60 | 30.40 | 74.90 | 49.50 | 42.27 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 36.50 | 29.70 | 72.30 | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.10 | 0.60 | 2.20 | | 0.06 |
| Other Interest | 0.00 | 0.00 | 0.30 | 49.50 | 42.21 |
| PBDT | -216.80 | -64.90 | -457.60 | -75.70 | -21.37 |
| Depreciation | 1.60 | 0.90 | 1.20 | 3.10 | 7.97 |
| Profit Before Taxation & Exceptional Items | -218.30 | -65.80 | -458.80 | -78.80 | -29.34 |
| Exceptional Income / Expenses | | | -4.40 | -69.40 | -66.06 |
| Profit Before Tax | -218.30 | -65.80 | -463.10 | -148.20 | -95.40 |
| Provision for Tax | 97.90 | 9.20 | -183.30 | 16.70 | 0.02 |
| Current Income Tax | | | | | |
| Deferred Tax | 97.90 | 9.20 | -183.30 | 16.50 | 0.02 |
| Other taxes | 97.90 | 9.20 | -183.30 | 16.70 | 0.02 |
| Profit After Tax | -316.20 | -75.00 | -279.80 | -164.90 | -95.42 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -316.20 | -75.00 | -279.80 | -164.90 | -95.42 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -985.70 | -910.70 | -630.90 | -422.00 | -325.19 |
| Appropriations | -1301.90 | -985.70 | -910.70 | -586.90 | -420.61 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -1301.90 | -985.70 | -910.70 | -586.90 | -420.61 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -6.00 | -1.00 | -5.00 | -3.00 | -2.00 |
| Adjusted EPS | -6.00 | -1.00 | -5.00 | -3.00 | -2.00 |