| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 0.30 | 4.90 | 156.80 | 160.60 | 0.10 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | 0.30 | 4.90 | 156.80 | 160.60 | 0.10 |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 0.30 | 4.90 | 156.80 | 160.60 | 0.10 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | -0.70 | 91.20 | -17.40 | -6.10 |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.30 | 0.40 | 0.40 | 0.50 | 0.40 |
| Electricity & Power | 0.30 | 0.40 | 0.40 | 0.50 | 0.40 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.90 | 6.40 | 5.30 | 4.20 | 4.00 |
| Salaries, Wages & Bonus | 6.50 | 6.10 | 5.00 | 4.10 | 3.70 |
| Contributions to EPF & Pension Funds | | | | | 0.00 |
| Workmen and Staff Welfare Expenses | 0.20 | 0.20 | 0.10 | 0.00 | 0.00 |
| Other Employees Cost | 0.20 | 0.10 | 0.10 | 0.10 | 0.20 |
| Production Expenses | | 0.70 | 108.80 | 123.40 | 6.40 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | | 0.70 | 108.80 | 123.40 | 6.40 |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Production expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 10.70 | 10.90 | 8.00 | 4.30 | 5.30 |
| Rent , Rates & Taxes | 3.90 | 3.80 | 1.60 | 0.20 | 0.30 |
| Insurance | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Printing and stationery | 0.00 | | 0.00 | 0.00 | 0.10 |
| Professional and legal fees | 4.10 | 4.20 | 3.40 | 1.80 | 2.20 |
| Other Administration | 2.70 | 2.80 | 3.00 | 2.20 | 2.60 |
| Selling and Distribution Expenses | 0.40 | 0.40 | 1.30 | 3.80 | 0.30 |
| Advertisement & Sales Promotion | 0.40 | 0.40 | 1.30 | 3.80 | 0.30 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1.00 | 1.80 | 37.40 | 7.30 | 150.10 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 0.10 | | 0.00 | 0.30 | |
| Losson disposal of fixed assets(net) | | | | 0.00 | 0.00 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.90 | 1.80 | 37.30 | 7.00 | 150.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 19.30 | 19.80 | 252.30 | 126.20 | 160.30 |
| Operating Profit (Excl OI) | -19.00 | -14.90 | -95.50 | 34.40 | -160.20 |
| Other Income | 197.70 | 71.40 | 1.10 | 1.00 | 13.70 |
| Interest Received | | | 0.30 | 0.30 | 0.10 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 0.00 | | 0.30 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.00 | 0.00 | | 0.60 | 13.10 |
| Foreign Exchange Gains | | | | | |
| Others | 197.60 | 71.40 | 0.80 | 0.10 | 0.30 |
| Operating Profit | 178.70 | 56.50 | -94.40 | 35.40 | -146.40 |
| Interest | 159.10 | 62.50 | 24.70 | 399.30 | 330.50 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 156.80 | 61.80 | 24.10 | 388.60 | 320.80 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Interest | 2.20 | 0.70 | 0.60 | 10.60 | 9.70 |
| PBDT | 19.60 | -6.00 | -119.00 | -363.90 | -477.00 |
| Depreciation | 0.20 | 0.60 | 2.70 | 3.00 | 3.40 |
| Profit Before Taxation & Exceptional Items | 19.50 | -6.60 | -121.70 | -366.90 | -480.30 |
| Exceptional Income / Expenses | | | 2177.20 | -342.00 | |
| Profit Before Tax | 19.50 | -6.60 | 2055.40 | -708.90 | -480.30 |
| Provision for Tax | -1.40 | | 5.00 | 0.00 | |
| Current Income Tax | | | 4.10 | 0.00 | |
| Deferred Tax | | | | | |
| Other taxes | -1.40 | 0.00 | 5.00 | 0.00 | 0.00 |
| Profit After Tax | 20.90 | -6.60 | 2050.40 | -708.90 | -480.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -2.50 | -1.60 | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 18.30 | -8.10 | 2050.40 | -708.90 | -480.30 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -1320.00 | -1311.90 | -3362.30 | -2653.30 | -2173.00 |
| Appropriations | -1301.70 | -1320.00 | -1311.90 | -3362.30 | -2653.30 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -1301.70 | -1320.00 | -1311.90 | -3362.30 | -2653.30 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 39.00 | -14.00 | -9.00 |
| Adjusted EPS | 0.00 | 0.00 | 39.00 | -14.00 | -9.00 |