| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 7268.90 | 5453.10 | 5010.50 | 4488.80 | 4225.50 |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 7268.90 | 5453.10 | 5004.50 | 4464.00 | 4225.50 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 6.00 | 24.80 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 7268.90 | 5453.10 | 5010.50 | 4488.80 | 4225.50 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 35.80 | 35.70 | 37.60 | 35.70 | 42.60 |
| Electricity & Power | 35.80 | 35.70 | 37.60 | 35.70 | 42.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3279.80 | 2433.90 | 2128.10 | 2017.40 | 2025.40 |
| Salaries, Wages & Bonus | 3008.80 | 2253.30 | 1986.70 | 1888.40 | 1892.00 |
| Contributions to EPF & Pension Funds | 215.40 | 128.50 | 101.00 | 94.60 | 97.90 |
| Workmen and Staff Welfare Expenses | 47.10 | 47.40 | 40.40 | 34.30 | 35.50 |
| Other Employees Cost | 8.50 | 4.60 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1110.80 | 746.40 | 754.20 | 730.50 | 662.10 |
| Sub-contracted / Out sourced services | 1041.20 | 679.80 | 670.90 | 641.20 | 572.80 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 60.50 | 62.50 | 81.40 | 87.60 | 88.60 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 9.10 | 4.10 | 1.90 | 1.70 | 0.70 |
| General and Administration Expenses | 520.00 | 391.10 | 395.50 | 336.60 | 332.90 |
| Rent , Rates & Taxes | 23.00 | 17.10 | 15.30 | 23.80 | 36.40 |
| Insurance | 6.40 | 4.90 | 6.20 | 4.20 | 5.20 |
| Printing and stationery | 152.00 | 108.00 | 91.30 | 59.30 | 62.00 |
| Professional and legal fees | 81.80 | 73.40 | 48.00 | 53.00 | 55.90 |
| Traveling and conveyance | 48.90 | 40.50 | 32.20 | 6.80 | 3.60 |
| Other Administration | 256.70 | 187.60 | 234.70 | 196.40 | 173.40 |
| Selling and Distribution Expenses | 82.50 | 60.50 | 42.30 | 13.40 | 11.50 |
| Advertisement & Sales Promotion | 82.50 | 60.50 | 42.30 | 13.00 | 11.50 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.40 | 0.00 |
| Miscellaneous Expenses | 148.90 | 90.10 | 98.60 | 95.50 | 85.90 |
| Bad debts /advances written off | 21.20 | 6.70 | 22.00 | 19.40 | 9.30 |
| Provision for doubtful debts | 7.90 | 19.20 | 7.70 | 8.40 | 18.30 |
| Losson disposal of fixed assets(net) | | | | | 1.70 |
| Losson foreign exchange fluctuations | 16.70 | 5.80 | 11.50 | 1.60 | 10.60 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 103.10 | 58.40 | 57.30 | 66.00 | 46.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 5177.90 | 3757.70 | 3456.30 | 3229.10 | 3160.40 |
| Operating Profit (Excl OI) | 2091.00 | 1695.40 | 1554.10 | 1259.70 | 1065.00 |
| Other Income | 143.10 | 125.70 | 121.10 | 143.90 | 101.40 |
| Interest Received | 10.00 | 40.50 | 32.70 | 59.50 | 57.20 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 1.30 | 0.60 | 0.80 | 1.00 | 0.50 |
| Profits on sale of Investments | 19.60 | 11.40 | 1.00 | 1.00 | 4.20 |
| Provision Written Back | 60.90 | 55.30 | 67.10 | 22.50 | 7.30 |
| Foreign Exchange Gains | 13.80 | 7.40 | 2.20 | 40.90 | 3.60 |
| Others | 37.50 | 10.40 | 17.40 | 19.00 | 28.50 |
| Operating Profit | 2234.10 | 1821.10 | 1675.30 | 1403.70 | 1166.50 |
| Interest | 7.80 | 8.60 | 11.10 | 15.30 | 20.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 7.80 | 8.60 | 11.10 | 15.30 | 20.40 |
| PBDT | 2226.30 | 1812.40 | 1664.20 | 1388.40 | 1146.10 |
| Depreciation | 274.10 | 199.80 | 194.90 | 208.80 | 212.20 |
| Profit Before Taxation & Exceptional Items | 1952.20 | 1612.60 | 1469.30 | 1179.60 | 933.90 |
| Exceptional Income / Expenses | 59.10 | | | | |
| Profit Before Tax | 2011.30 | 1612.60 | 1469.30 | 1179.60 | 933.90 |
| Provision for Tax | 522.20 | 424.90 | 377.40 | 308.40 | 348.30 |
| Current Income Tax | 501.50 | 415.40 | 363.30 | 285.10 | 237.20 |
| Deferred Tax | 28.30 | 2.10 | 14.40 | 18.50 | 61.30 |
| Other taxes | -7.60 | 7.50 | -0.40 | 4.80 | 49.80 |
| Profit After Tax | 1489.10 | 1187.70 | 1091.90 | 871.20 | 585.60 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1489.10 | 1187.70 | 1091.90 | 871.20 | 585.60 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 4011.70 | 3693.70 | 3117.20 | 2243.50 | 1652.70 |
| Appropriations | 5500.80 | 4881.40 | 4209.20 | 3114.70 | 2238.30 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 794.70 | 356.50 | 515.40 | -2.50 | -5.20 |
| Equity Dividend % | 830.00 | 750.00 | 200.00 | 300.00 | |
| Earnings Per Share | 87.00 | 69.00 | 64.00 | 51.00 | 32.00 |
| Adjusted EPS | 87.00 | 69.00 | 64.00 | 51.00 | 32.00 |