| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 16649.20 | 18172.90 | 16686.10 | 15407.50 | 12415.30 |
| Sales | 16132.40 | 17509.10 | 15778.90 | 14159.60 | 11469.80 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 280.40 | 373.10 | 621.60 | 877.80 | 716.30 |
| Revenue from property development | | | | | |
| Other Operational Income | 236.30 | 290.70 | 285.60 | 370.20 | 229.20 |
| Less: Excise Duty | | | | | |
| Net Sales | 16649.20 | 18172.90 | 16686.10 | 15407.50 | 12415.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -390.20 | -414.80 | 65.50 | -263.00 | -121.30 |
| Raw Material Consumed | 5372.00 | 6006.70 | 5147.40 | 4830.90 | 3662.30 |
| Opening Raw Materials | 1795.30 | 2002.50 | 1857.80 | 1366.80 | 1193.80 |
| Purchases Raw Materials | 4150.30 | 4642.90 | 4264.90 | 4427.60 | 3205.00 |
| Closing Raw Materials | 1982.90 | 1795.30 | 2002.50 | 1857.80 | 1366.80 |
| Other Direct Purchases / Brought in cost | 1409.30 | 1156.60 | 1027.20 | 894.30 | 630.40 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 596.10 | 560.00 | 506.10 | 427.80 | 368.90 |
| Electricity & Power | 596.10 | 560.00 | 506.10 | 427.80 | 368.90 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3940.50 | 3619.30 | 3225.80 | 2962.80 | 2740.20 |
| Salaries, Wages & Bonus | 3579.60 | 3249.00 | 2904.30 | 2627.60 | 2390.20 |
| Contributions to EPF & Pension Funds | 317.10 | 317.40 | 281.70 | 257.70 | 213.10 |
| Workmen and Staff Welfare Expenses | 21.80 | 24.10 | 33.20 | 77.60 | 136.90 |
| Other Employees Cost | 22.00 | 28.80 | 6.60 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2142.80 | 2474.20 | 1959.10 | 1846.20 | 1303.20 |
| Sub-contracted / Out sourced services | 369.60 | 353.40 | 269.10 | 212.20 | |
| Processing Charges | 101.60 | 135.20 | 129.00 | 158.30 | 104.90 |
| Repairs and Maintenance | 573.80 | 612.00 | 447.80 | 378.50 | 300.70 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1097.80 | 1373.70 | 1113.20 | 1097.10 | 897.70 |
| General and Administration Expenses | 1520.20 | 1375.40 | 1218.80 | 1067.50 | 975.70 |
| Rent , Rates & Taxes | 93.50 | 82.30 | 74.40 | 56.70 | 50.00 |
| Insurance | 49.20 | 53.70 | 42.20 | 37.20 | 25.80 |
| Printing and stationery | 38.90 | 51.00 | 46.20 | 49.00 | 27.30 |
| Professional and legal fees | 313.00 | 296.50 | 201.00 | 149.90 | 130.70 |
| Traveling and conveyance | 677.70 | 615.00 | 540.30 | 421.80 | 368.00 |
| Other Administration | 1025.70 | 891.90 | 855.10 | 774.80 | 741.80 |
| Selling and Distribution Expenses | 1896.90 | 1494.50 | 1113.30 | 831.90 | 760.20 |
| Advertisement & Sales Promotion | 1318.30 | 999.10 | 715.70 | 458.50 | 435.50 |
| Sales Commissions & Incentives | 578.60 | 495.40 | 397.70 | 373.40 | 324.70 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 578.30 | 693.40 | 589.50 | 441.00 | 542.80 |
| Bad debts /advances written off | | 81.10 | 0.50 | 14.00 | 165.30 |
| Provision for doubtful debts | 15.90 | 79.70 | 156.00 | 148.30 | 12.70 |
| Losson disposal of fixed assets(net) | 7.40 | 9.20 | 14.60 | 5.30 | 2.60 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 555.00 | 523.50 | 418.50 | 273.40 | 362.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 15656.70 | 15808.70 | 13825.70 | 12145.00 | 10232.00 |
| Operating Profit (Excl OI) | 992.50 | 2364.20 | 2860.40 | 3262.50 | 2183.30 |
| Other Income | 54.50 | 187.20 | 26.30 | 34.20 | 90.60 |
| Interest Received | 8.40 | 39.60 | 5.80 | 4.70 | 7.90 |
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Profit on sale of Fixed Assets | 2.40 | 5.40 | 1.90 | 0.20 | 0.20 |
| Profits on sale of Investments | 6.60 | | | | |
| Provision Written Back | 7.70 | 78.90 | 12.30 | 24.60 | 76.20 |
| Foreign Exchange Gains | | 9.80 | 2.40 | | |
| Others | 29.40 | 53.50 | 3.80 | 4.70 | 6.20 |
| Operating Profit | 1047.00 | 2551.40 | 2886.70 | 3296.70 | 2273.80 |
| Interest | 662.30 | 390.10 | 252.70 | 141.40 | 222.60 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 19.80 | 40.80 | 15.20 | 9.70 | 10.60 |
| Other Interest | 642.50 | 349.30 | 237.50 | 131.70 | 212.00 |
| PBDT | 384.80 | 2161.40 | 2634.00 | 3155.30 | 2051.20 |
| Depreciation | 1138.40 | 918.70 | 706.10 | 789.60 | 731.30 |
| Profit Before Taxation & Exceptional Items | -753.60 | 1242.70 | 1927.90 | 2365.70 | 1320.00 |
| Exceptional Income / Expenses | 9.90 | 115.30 | | | |
| Profit Before Tax | -743.70 | 1358.00 | 1927.90 | 2365.70 | 1320.00 |
| Provision for Tax | 35.80 | 387.90 | 505.40 | 817.70 | 389.50 |
| Current Income Tax | 4.70 | 331.70 | 555.10 | 933.00 | 385.70 |
| Deferred Tax | 31.10 | 56.20 | -49.60 | -73.50 | 4.70 |
| Other taxes | 0.00 | 0.00 | 0.00 | -41.80 | -0.90 |
| Profit After Tax | -779.50 | 970.00 | 1422.50 | 1548.00 | 930.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 42.10 | 14.60 | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -737.40 | 984.60 | 1422.50 | 1548.00 | 930.50 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 7645.40 | 6867.80 | 5638.30 | 4281.70 | 3387.50 |
| Appropriations | 6908.10 | 7852.40 | 7060.80 | 5829.70 | 4318.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 186.40 | 207.00 | 193.00 | 191.50 | 36.20 |
| Equity Dividend % | 10.00 | 75.00 | 113.00 | 113.00 | 75.00 |
| Earnings Per Share | -8.00 | 11.00 | 15.00 | 17.00 | 10.00 |
| Adjusted EPS | -8.00 | 11.00 | 15.00 | 17.00 | 10.00 |