| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 1163.00 | 1491.00 | 1871.00 | 2373.00 | 8615.00 |
| Sales | 1163.00 | 1491.00 | 1871.00 | 2366.00 | 8412.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 7.00 | 202.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 1163.00 | 1491.00 | 1871.00 | 2373.00 | 8615.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 21.00 | -181.00 | 626.00 | 5.00 | -33.00 |
| Raw Material Consumed | 578.00 | 895.00 | 2089.00 | 1530.00 | 3578.00 |
| Opening Raw Materials | 186.00 | 352.00 | 1326.00 | 1497.00 | 2505.00 |
| Purchases Raw Materials | 528.00 | 742.00 | 1114.00 | 1359.00 | 2570.00 |
| Closing Raw Materials | 136.00 | 198.00 | 352.00 | 1326.00 | 1497.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 40.00 | 54.00 | 91.00 | 59.00 | 335.00 |
| Electricity & Power | 40.00 | 54.00 | 91.00 | 59.00 | 335.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 284.00 | 342.00 | 327.00 | 362.00 | 1897.00 |
| Salaries, Wages & Bonus | 272.00 | 284.00 | 306.00 | 350.00 | 1848.00 |
| Contributions to EPF & Pension Funds | 2.00 | 3.00 | 6.00 | 7.00 | 49.00 |
| Workmen and Staff Welfare Expenses | 10.00 | 54.00 | 15.00 | 6.00 | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 85.00 | 111.00 | 213.00 | 222.00 | 1516.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 24.00 | 41.00 | 96.00 | 102.00 | 222.00 |
| Repairs and Maintenance | 18.00 | 8.00 | 30.00 | 23.00 | 248.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 44.00 | 62.00 | 87.00 | 97.00 | 1046.00 |
| General and Administration Expenses | 228.00 | 231.00 | 306.00 | 220.00 | 768.00 |
| Rent , Rates & Taxes | 8.00 | 38.00 | 26.00 | 25.00 | 109.00 |
| Insurance | 95.00 | 62.00 | 2.00 | 2.00 | 35.00 |
| Printing and stationery | 3.00 | 3.00 | 2.00 | 2.00 | 6.00 |
| Professional and legal fees | 11.00 | 14.00 | 38.00 | 31.00 | 135.00 |
| Traveling and conveyance | 50.00 | 46.00 | 72.00 | 53.00 | 48.00 |
| Other Administration | 113.00 | 115.00 | 237.00 | 160.00 | 483.00 |
| Selling and Distribution Expenses | 55.00 | 46.00 | 79.00 | 54.00 | 143.00 |
| Advertisement & Sales Promotion | 19.00 | 12.00 | 3.00 | 3.00 | 32.00 |
| Sales Commissions & Incentives | 26.00 | 33.00 | 76.00 | 51.00 | 94.00 |
| Freight and Forwarding | 10.00 | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 16.00 |
| Miscellaneous Expenses | 2.00 | 322.00 | 10.00 | 0.00 | 91.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 1.00 | | 6.00 | 0.00 | |
| Losson disposal of fixed assets(net) | | | 4.00 | | |
| Losson foreign exchange fluctuations | 1.00 | 13.00 | 0.00 | | 91.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 308.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1293.00 | 1819.00 | 3741.00 | 2451.00 | 8296.00 |
| Operating Profit (Excl OI) | -130.00 | -329.00 | -1870.00 | -78.00 | 319.00 |
| Other Income | 44.00 | 100.00 | 10.00 | 13.00 | 98.00 |
| Interest Received | | | | | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 42.00 | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 2.00 | 100.00 | 10.00 | 13.00 | 98.00 |
| Operating Profit | -86.00 | -229.00 | -1860.00 | -66.00 | 417.00 |
| Interest | 30.00 | 30.00 | 362.00 | 400.00 | 561.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.00 | 0.00 | 90.00 | 93.00 | 129.00 |
| Intereston Fixed deposits | | 3.00 | | | |
| Bank Charges etc | 12.00 | 18.00 | 12.00 | 15.00 | 55.00 |
| Other Interest | 17.00 | 9.00 | 260.00 | 292.00 | 376.00 |
| PBDT | -116.00 | -259.00 | -2222.00 | -466.00 | -144.00 |
| Depreciation | 202.00 | 199.00 | 1084.00 | 183.00 | 555.00 |
| Profit Before Taxation & Exceptional Items | -318.00 | -458.00 | -3307.00 | -648.00 | -699.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -318.00 | -458.00 | -3307.00 | -648.00 | -699.00 |
| Provision for Tax | 1.00 | -4.00 | -21.00 | 28.00 | 20.00 |
| Current Income Tax | 2.00 | | | | 34.00 |
| Deferred Tax | -1.00 | -4.00 | -21.00 | 28.00 | -13.00 |
| Other taxes | 0.00 | -4.00 | -21.00 | 28.00 | 0.00 |
| Profit After Tax | -320.00 | -454.00 | -3285.00 | -677.00 | -719.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -320.00 | -454.00 | -3285.00 | -677.00 | -719.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -2908.00 | -2459.00 | 790.00 | 1463.00 | 2241.00 |
| Appropriations | -3227.00 | -2913.00 | -2496.00 | 786.00 | 1522.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -5.00 | -6.00 | -37.00 | -4.00 | 59.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -4.00 | -5.00 | -40.00 | -8.00 | -9.00 |
| Adjusted EPS | -4.00 | -5.00 | -40.00 | -8.00 | -9.00 |