| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 109489.00 | 113395.00 | 90356.00 | 64466.00 | 56594.00 |
| Sales | 105283.00 | 111673.00 | 88702.00 | 62443.00 | 54154.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 51.00 | 182.00 | 36.00 | 60.00 | 44.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 4156.00 | 1540.00 | 1617.00 | 1963.00 | 2395.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 109143.00 | 113276.00 | 90207.00 | 64326.00 | 56485.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 7053.00 | -7516.00 | -1173.00 | 2234.00 | -4805.00 |
| Raw Material Consumed | 81910.00 | 98804.00 | 72921.00 | 49365.00 | 48933.00 |
| Opening Raw Materials | 18767.00 | 5188.00 | 4414.00 | 5876.00 | 3208.00 |
| Purchases Raw Materials | 78412.00 | 110149.00 | 73468.00 | 47088.00 | 49769.00 |
| Closing Raw Materials | 15880.00 | 18767.00 | 5188.00 | 4414.00 | 5876.00 |
| Other Direct Purchases / Brought in cost | 611.00 | 2236.00 | 226.00 | 815.00 | 1833.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3605.00 | 5001.00 | 1795.00 | 1036.00 | 314.00 |
| Electricity & Power | 3605.00 | 5001.00 | 1795.00 | 1036.00 | 314.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2157.00 | 1883.00 | 1667.00 | 1417.00 | 1252.00 |
| Salaries, Wages & Bonus | 1895.00 | 1640.00 | 1448.00 | 1231.00 | 1103.00 |
| Contributions to EPF & Pension Funds | 98.00 | 93.00 | 82.00 | 34.00 | 34.00 |
| Workmen and Staff Welfare Expenses | 104.00 | 98.00 | 101.00 | 74.00 | 44.00 |
| Other Employees Cost | 59.00 | 52.00 | 36.00 | 78.00 | 70.00 |
| Other Manufacturing Expenses | 4388.00 | 4745.00 | 4469.00 | 3535.00 | 2844.00 |
| Sub-contracted / Out sourced services | 798.00 | 1042.00 | 962.00 | 554.00 | 328.00 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 589.00 | 610.00 | 482.00 | 454.00 | 367.00 |
| Packing Material Consumed | 1009.00 | 1142.00 | 1157.00 | 995.00 | 846.00 |
| Other Mfg Exp | 1993.00 | 1950.00 | 1868.00 | 1531.00 | 1303.00 |
| General and Administration Expenses | 810.00 | 779.00 | 773.00 | 412.00 | 400.00 |
| Rent , Rates & Taxes | 93.00 | 91.00 | 54.00 | 42.00 | 43.00 |
| Insurance | 146.00 | 119.00 | 90.00 | 115.00 | 98.00 |
| Printing and stationery | 16.00 | 15.00 | 16.00 | 11.00 | 10.00 |
| Professional and legal fees | 347.00 | 356.00 | 440.00 | 113.00 | 136.00 |
| Traveling and conveyance | 23.00 | 37.00 | 36.00 | 22.00 | 18.00 |
| Other Administration | 209.00 | 197.00 | 172.00 | 131.00 | 113.00 |
| Selling and Distribution Expenses | 2237.00 | 1861.00 | 2680.00 | 1459.00 | 1354.00 |
| Advertisement & Sales Promotion | 219.00 | 257.00 | 214.00 | 194.00 | 170.00 |
| Sales Commissions & Incentives | | | | | 0.00 |
| Freight and Forwarding | 1948.00 | 1524.00 | 2431.00 | 1252.00 | 1144.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 70.00 | 79.00 | 36.00 | 13.00 | 39.00 |
| Miscellaneous Expenses | 1059.00 | 992.00 | 1439.00 | 985.00 | 847.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 79.00 | 30.00 | 45.00 | 63.00 | 7.00 |
| Losson disposal of fixed assets(net) | 26.00 | 6.00 | 20.00 | 3.00 | |
| Losson foreign exchange fluctuations | 395.00 | 336.00 | 701.00 | 352.00 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 559.00 | 621.00 | 673.00 | 567.00 | 840.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 103220.00 | 106549.00 | 84570.00 | 60444.00 | 51139.00 |
| Operating Profit (Excl OI) | 5923.00 | 6727.00 | 5637.00 | 3883.00 | 5346.00 |
| Other Income | 1357.00 | 497.00 | 858.00 | 737.00 | 1064.00 |
| Interest Received | 91.00 | 86.00 | 25.00 | 18.00 | 42.00 |
| Dividend Received | | | 2.00 | 2.00 | 1.00 |
| Profit on sale of Fixed Assets | | 0.00 | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 532.00 | 45.00 | 322.00 | 171.00 | 110.00 |
| Foreign Exchange Gains | | | | | 694.00 |
| Others | 734.00 | 366.00 | 510.00 | 546.00 | 218.00 |
| Operating Profit | 7280.00 | 7224.00 | 6495.00 | 4620.00 | 6410.00 |
| Interest | 8110.00 | 9180.00 | 5914.00 | 3926.00 | 3842.00 |
| InterestonDebenture / Bonds | 535.00 | 285.00 | 195.00 | 252.00 | 263.00 |
| Interest on Term Loan | 2692.00 | 3328.00 | 2527.00 | 1885.00 | 1558.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 870.00 | 854.00 | 321.00 | 125.00 | 229.00 |
| Other Interest | 4014.00 | 4712.00 | 2871.00 | 1665.00 | 1792.00 |
| PBDT | -831.00 | -1956.00 | 581.00 | 693.00 | 2568.00 |
| Depreciation | 2796.00 | 2662.00 | 2377.00 | 2079.00 | 2085.00 |
| Profit Before Taxation & Exceptional Items | -3626.00 | -4618.00 | -1796.00 | -1386.00 | 483.00 |
| Exceptional Income / Expenses | | | | | 34.00 |
| Profit Before Tax | -3626.00 | -4618.00 | -1796.00 | -1386.00 | 518.00 |
| Provision for Tax | -628.00 | 1654.00 | 171.00 | -19.00 | 1683.00 |
| Current Income Tax | 43.00 | 58.00 | 25.00 | | |
| Deferred Tax | -672.00 | 1575.00 | 146.00 | -19.00 | 1683.00 |
| Other taxes | 2.00 | 21.00 | 0.00 | -19.00 | 1683.00 |
| Profit After Tax | -2999.00 | -6272.00 | -1967.00 | -1367.00 | -1165.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 1.00 | 0.00 | -3.00 | -18.00 | 18.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -2998.00 | -6271.00 | -1970.00 | -1385.00 | -1148.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -59327.00 | -53844.00 | -52613.00 | -51723.00 | -51859.00 |
| Appropriations | -62324.00 | -60115.00 | -54583.00 | -53108.00 | -53007.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -779.00 | -789.00 | -739.00 | -495.00 | -1284.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 |
| Adjusted EPS | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 |