| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 10364.50 | 19229.50 | 17769.40 | 19077.00 | 22432.80 |
| Sales | | | | | |
| Job Work/ Contract Receipts | 9930.90 | 18755.90 | 17688.90 | 18970.50 | 22344.80 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 433.60 | 473.60 | 80.50 | 106.50 | 87.90 |
| Less: Excise Duty | | | | | |
| Net Sales | 10364.50 | 19229.50 | 17769.40 | 19077.00 | 22432.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 38.20 | 243.30 | 1229.40 | 2101.30 | 3427.00 |
| Opening Raw Materials | 62.50 | 295.80 | 912.80 | 1178.90 | 1204.60 |
| Purchases Raw Materials | 12.10 | 10.00 | 612.40 | 1835.20 | 3401.30 |
| Closing Raw Materials | 36.40 | 62.50 | 295.80 | 912.80 | 1178.90 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 115.90 | 123.60 | 212.70 | 744.00 | 1850.00 |
| Electricity & Power | 115.90 | 123.60 | 212.70 | 744.00 | 1850.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 474.90 | 603.00 | 658.60 | 1130.80 | 1526.40 |
| Salaries, Wages & Bonus | 429.40 | 560.20 | 593.10 | 1043.40 | 1384.70 |
| Contributions to EPF & Pension Funds | 20.90 | 22.40 | 35.80 | 55.00 | 92.00 |
| Workmen and Staff Welfare Expenses | 16.80 | 9.90 | 12.50 | 22.20 | 40.80 |
| Other Employees Cost | 7.80 | 10.60 | 17.10 | 10.30 | 8.80 |
| Other Manufacturing Expenses | 4294.00 | 12164.70 | 10457.80 | 9575.70 | 8451.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 1589.00 | 7325.10 | 4301.40 | 5264.20 | 5644.70 |
| Repairs and Maintenance | 37.10 | 44.10 | 7.70 | 41.30 | 146.30 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 2667.90 | 4795.50 | 6148.70 | 4270.20 | 2660.10 |
| General and Administration Expenses | 847.40 | 830.40 | 656.80 | 841.60 | 954.30 |
| Rent , Rates & Taxes | 81.70 | 46.30 | 141.80 | 79.50 | 84.80 |
| Insurance | 28.20 | 35.80 | 47.80 | 125.60 | 113.80 |
| Printing and stationery | | | | | |
| Professional and legal fees | 724.20 | 515.40 | 371.70 | 396.10 | 509.70 |
| Traveling and conveyance | | | | | |
| Other Administration | 13.40 | 232.90 | 95.60 | 240.20 | 246.00 |
| Selling and Distribution Expenses | | | | | |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 423.80 | 4453.10 | 4072.80 | 8156.80 | 231.00 |
| Bad debts /advances written off | 52.10 | | | | |
| Provision for doubtful debts | 26.40 | 336.20 | 8.60 | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 345.40 | 4116.90 | 4064.20 | 8156.80 | 231.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 6194.20 | 18418.10 | 17288.10 | 22550.30 | 16439.80 |
| Operating Profit (Excl OI) | 4170.20 | 811.40 | 481.30 | -3473.30 | 5993.00 |
| Other Income | 960.60 | 1442.00 | 3995.80 | 9200.40 | 3540.00 |
| Interest Received | 831.90 | 1124.60 | 2610.60 | 3541.40 | 311.90 |
| Dividend Received | 0.60 | 0.40 | 22.30 | 10.20 | 3.00 |
| Profit on sale of Fixed Assets | 1.30 | 3.40 | 25.10 | | |
| Profits on sale of Investments | | | 0.70 | 7.60 | 2.40 |
| Provision Written Back | | | | 5536.10 | 8.40 |
| Foreign Exchange Gains | | | | 2.70 | |
| Others | 126.80 | 313.60 | 1337.10 | 102.40 | 3214.40 |
| Operating Profit | 5130.80 | 2253.40 | 4477.10 | 5727.10 | 9533.00 |
| Interest | 4574.00 | 5605.80 | 6612.50 | 9756.10 | 10046.20 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 4120.40 | 4949.10 | 5957.10 | 9153.60 | 8064.80 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 136.20 | 468.50 | 131.10 | 94.00 | 627.60 |
| Other Interest | 317.40 | 188.30 | 524.30 | 508.40 | 1353.70 |
| PBDT | 556.70 | -3352.50 | -2135.40 | -4029.00 | -513.20 |
| Depreciation | 1270.20 | 1273.90 | 1309.70 | 1668.70 | 2110.10 |
| Profit Before Taxation & Exceptional Items | -713.50 | -4626.40 | -3445.10 | -5697.70 | -2623.30 |
| Exceptional Income / Expenses | -210.20 | -3328.20 | -3688.30 | -1651.70 | 234.60 |
| Profit Before Tax | -923.70 | -7954.60 | -7133.40 | -7349.50 | -2388.70 |
| Provision for Tax | 733.20 | -155.90 | -139.50 | -65.50 | -14.20 |
| Current Income Tax | 298.20 | 172.30 | 204.90 | 99.20 | 67.90 |
| Deferred Tax | 424.20 | -359.60 | -181.20 | 92.50 | 93.00 |
| Other taxes | 10.80 | 31.30 | -163.20 | -257.30 | -175.10 |
| Profit After Tax | -1657.00 | -7798.70 | -6993.90 | -7283.90 | -2374.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 169.50 | 1497.70 | 1102.40 | 46.90 | 825.40 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -1487.50 | -6301.00 | -5891.50 | -7237.00 | -1549.10 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -15751.90 | -10976.70 | -4710.20 | 1722.20 | 3279.90 |
| Appropriations | -17239.40 | -17277.70 | -10601.70 | -5514.90 | 1730.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -559.50 | -1525.60 | 375.20 | -804.80 | 8.70 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -9.00 | -37.00 | -34.00 | -42.00 | -9.00 |
| Adjusted EPS | -9.00 | -37.00 | -34.00 | -42.00 | -9.00 |