| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 3143.90 | 3252.20 | 3836.90 | 4106.10 | 3269.60 |
| Sales | 3129.20 | 3229.70 | 3802.70 | 4053.90 | 3232.30 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 6.80 | 16.10 | 22.60 | 30.40 | 9.00 |
| Revenue from property development | | | | | 18.80 |
| Other Operational Income | 7.90 | 6.50 | 11.60 | 21.80 | 9.40 |
| Less: Excise Duty | | | | | |
| Net Sales | 3143.90 | 3252.20 | 3836.90 | 4106.10 | 3269.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 5.00 | 112.50 | 52.90 | 97.60 | 70.10 |
| Raw Material Consumed | 2377.00 | 2460.80 | 3021.10 | 3177.00 | 2449.70 |
| Opening Raw Materials | 75.90 | 60.10 | 36.90 | 54.10 | 117.90 |
| Purchases Raw Materials | 536.50 | 439.30 | 438.00 | 268.90 | 165.50 |
| Closing Raw Materials | 207.30 | 75.90 | 60.10 | 36.90 | 54.10 |
| Other Direct Purchases / Brought in cost | 1971.90 | 2037.40 | 2606.20 | 2891.00 | 2220.40 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 42.60 | 44.50 | 41.20 | 27.80 | 26.60 |
| Electricity & Power | 40.00 | 40.80 | 38.00 | 26.90 | 26.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 2.60 | 3.70 | 3.10 | 0.90 | 0.60 |
| Employee Cost | 538.00 | 558.70 | 537.30 | 533.50 | 509.70 |
| Salaries, Wages & Bonus | 492.00 | 512.80 | 486.50 | 483.10 | 463.60 |
| Contributions to EPF & Pension Funds | 19.10 | 20.20 | 20.00 | 19.60 | 22.00 |
| Workmen and Staff Welfare Expenses | | | | | |
| Other Employees Cost | 26.80 | 25.70 | 30.80 | 30.80 | 24.10 |
| Other Manufacturing Expenses | 101.50 | 94.80 | 70.10 | 62.80 | 36.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 12.50 | 11.20 | 10.30 | 10.30 | 5.40 |
| Repairs and Maintenance | 32.30 | 24.10 | 19.90 | 18.20 | 18.20 |
| Packing Material Consumed | 13.30 | 14.30 | 8.20 | 10.00 | 3.70 |
| Other Mfg Exp | 43.50 | 45.20 | 31.70 | 24.40 | 8.70 |
| General and Administration Expenses | 226.00 | 188.10 | 180.30 | 190.90 | 142.80 |
| Rent , Rates & Taxes | 57.80 | 52.00 | 45.80 | 64.00 | 36.60 |
| Insurance | 3.20 | 4.20 | 5.40 | 5.20 | 4.90 |
| Printing and stationery | 1.60 | 1.80 | 1.60 | 2.10 | 1.10 |
| Professional and legal fees | 62.10 | 30.30 | 17.10 | 28.70 | 24.60 |
| Traveling and conveyance | 66.20 | 64.30 | 75.60 | 60.10 | 44.90 |
| Other Administration | 101.20 | 99.80 | 110.50 | 90.90 | 75.50 |
| Selling and Distribution Expenses | 185.00 | 142.00 | 211.10 | 277.40 | 203.70 |
| Advertisement & Sales Promotion | 87.90 | 62.00 | 92.30 | 91.50 | 77.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 75.40 | 76.30 | 114.60 | 178.60 | 118.00 |
| Handling and Clearing Charges | 2.20 | 3.80 | 4.20 | 7.30 | 8.70 |
| Other Selling Expenses | 19.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 16.20 | 79.50 | 96.20 | 131.90 | 317.60 |
| Bad debts /advances written off | 1.50 | 1.70 | 1.00 | 2.50 | 92.10 |
| Provision for doubtful debts | -4.10 | 56.00 | 69.60 | 66.80 | 160.30 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | 14.10 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 18.80 | 21.90 | 25.60 | 62.60 | 51.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3491.30 | 3680.90 | 4210.20 | 4498.90 | 3756.30 |
| Operating Profit (Excl OI) | -347.30 | -428.70 | -373.20 | -392.80 | -486.70 |
| Other Income | 133.50 | 48.60 | 45.50 | 74.70 | 31.20 |
| Interest Received | | | | | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 11.20 | | 0.10 | 46.40 | 2.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 0.00 | 0.80 | 2.60 | 2.60 | |
| Others | 122.30 | 47.80 | 42.80 | 25.80 | 29.20 |
| Operating Profit | -213.80 | -380.10 | -327.80 | -318.10 | -455.40 |
| Interest | 701.90 | 955.30 | 733.50 | 643.30 | 536.20 |
| InterestonDebenture / Bonds | 694.30 | 944.30 | 723.80 | 635.40 | 529.50 |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 5.90 | 8.80 | 7.50 | 6.30 | 4.30 |
| Other Interest | 1.70 | 2.20 | 2.20 | 1.60 | 2.40 |
| PBDT | -915.70 | -1335.40 | -1061.30 | -961.40 | -991.70 |
| Depreciation | 1877.90 | 291.60 | 292.60 | 300.00 | 307.50 |
| Profit Before Taxation & Exceptional Items | -2793.60 | -1627.00 | -1353.90 | -1261.40 | -1299.20 |
| Exceptional Income / Expenses | -4618.50 | | -158.50 | | |
| Profit Before Tax | -7412.00 | -1627.00 | -1512.40 | -1261.40 | -1299.20 |
| Provision for Tax | 0.10 | 2.70 | 0.10 | 0.00 | 100.30 |
| Current Income Tax | 0.10 | 0.10 | 0.10 | 0.00 | |
| Deferred Tax | | | | | |
| Other taxes | 0.10 | 2.70 | 0.10 | 0.00 | 100.30 |
| Profit After Tax | -7412.10 | -1629.70 | -1512.50 | -1261.40 | -1399.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.50 | 0.00 | 0.00 | 0.10 | 30.80 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -7411.50 | -1629.70 | -1512.50 | -1261.30 | -1368.70 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -10797.80 | -9168.00 | -7655.50 | -6394.20 | -5025.50 |
| Appropriations | -18209.40 | -10797.70 | -9168.00 | -7655.50 | -6394.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -0.10 | 0.10 | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -32.00 | -23.00 | -21.00 | -18.00 | -19.00 |
| Adjusted EPS | -32.00 | -23.00 | -21.00 | -18.00 | -19.00 |