| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | | | 99.90 | 834.60 | 462.60 |
| Sales | | | 71.60 | 779.60 | 432.20 |
| Job Work/ Contract Receipts | | | | 0.10 | 6.00 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | 23.10 | | 2.80 |
| Other Operational Income | 0.00 | 0.00 | 5.20 | 54.90 | 21.60 |
| Less: Excise Duty | | | | | |
| Net Sales | | | 99.90 | 834.60 | 462.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | 16.80 | -5.80 | 107.00 |
| Raw Material Consumed | | | 22.50 | 520.50 | 204.80 |
| Opening Raw Materials | | | 12.10 | 25.40 | 90.80 |
| Purchases Raw Materials | | | 10.50 | 507.20 | 139.40 |
| Closing Raw Materials | | | | 12.10 | 25.40 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.30 | | 12.90 | 116.40 | 61.20 |
| Electricity & Power | 0.30 | | 12.90 | 116.40 | 61.20 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | | | 23.80 | 146.20 | 113.30 |
| Salaries, Wages & Bonus | | | 18.70 | 125.60 | 95.00 |
| Contributions to EPF & Pension Funds | | | 3.60 | 14.60 | 13.00 |
| Workmen and Staff Welfare Expenses | | | 1.50 | 6.00 | 5.30 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | | | 24.70 | 29.00 | 26.20 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | 0.10 | 8.10 | 13.50 |
| Repairs and Maintenance | | | 0.20 | 5.80 | 3.90 |
| Packing Material Consumed | | | 1.70 | 12.30 | 5.20 |
| Other Mfg Exp | 0.00 | 0.00 | 22.70 | 2.80 | 3.50 |
| General and Administration Expenses | 3.90 | | 2.90 | 10.50 | 12.20 |
| Rent , Rates & Taxes | 3.20 | | 1.10 | 4.10 | 3.80 |
| Insurance | | | 1.70 | 5.90 | 7.60 |
| Printing and stationery | | | | | |
| Professional and legal fees | | | | | |
| Traveling and conveyance | | | | | |
| Other Administration | 0.70 | 0.00 | 0.10 | 0.60 | 0.80 |
| Selling and Distribution Expenses | | | 2.10 | 10.90 | 9.90 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | 0.60 | 3.40 | 3.10 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 1.50 | 7.50 | 6.80 |
| Miscellaneous Expenses | 0.20 | | 3.20 | 14.00 | 15.90 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | 0.00 | |
| Losson foreign exchange fluctuations | | | 0.10 | | 3.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.20 | 0.00 | 3.10 | 14.00 | 12.90 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 4.40 | | 109.00 | 841.70 | 550.50 |
| Operating Profit (Excl OI) | -4.40 | 0.00 | -9.10 | -7.10 | -87.90 |
| Other Income | | | 0.20 | 1.60 | 2.50 |
| Interest Received | | | 0.10 | 0.70 | 1.90 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 0.00 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | 0.00 | |
| Others | 0.00 | 0.00 | 0.00 | 0.90 | 0.50 |
| Operating Profit | -4.40 | | -8.90 | -5.60 | -85.40 |
| Interest | | | 24.30 | 109.50 | 90.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | 0.20 | 5.60 | 6.90 |
| Other Interest | 0.00 | 0.00 | 24.10 | 103.90 | 83.00 |
| PBDT | -4.40 | | -33.10 | -115.10 | -175.40 |
| Depreciation | | | 7.10 | 29.80 | 30.90 |
| Profit Before Taxation & Exceptional Items | -4.40 | | -40.30 | -144.90 | -206.30 |
| Exceptional Income / Expenses | | | | -7.50 | -29.90 |
| Profit Before Tax | -4.40 | | -40.30 | -152.40 | -236.20 |
| Provision for Tax | | | -34.90 | -11.90 | 123.90 |
| Current Income Tax | | | | | |
| Deferred Tax | | | -34.90 | -11.90 | 123.90 |
| Other taxes | 0.00 | 0.00 | -34.90 | -11.90 | 123.90 |
| Profit After Tax | -4.40 | | -5.40 | -140.50 | -360.10 |
| Extra items | -73.80 | -120.40 | -174.30 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -78.20 | -120.40 | -179.60 | -140.50 | -360.10 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -1288.70 | -1169.80 | -1003.20 | -864.00 | -507.10 |
| Appropriations | -1366.90 | -1290.30 | -1182.80 | -1004.50 | -867.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -532.40 | -1.60 | -13.00 | -1.30 | -3.10 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -7.00 | -10.00 | -15.00 | -12.00 | -31.00 |
| Adjusted EPS | -7.00 | -10.00 | -15.00 | -12.00 | -31.00 |