| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 4499.20 | 6795.50 | 10172.10 | 31023.40 | 39005.20 |
| Sales | | | | | |
| Job Work/ Contract Receipts | 4499.20 | 6795.50 | 10172.10 | 31023.40 | 39005.20 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 4499.20 | 6795.50 | 10172.10 | 31023.40 | 39005.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -14.60 | -245.60 | 3981.80 | 61.40 | -1305.70 |
| Raw Material Consumed | 790.10 | 2249.90 | 4545.40 | 12872.80 | 14910.60 |
| Opening Raw Materials | 371.80 | 539.20 | 1494.00 | 3242.80 | 2639.40 |
| Purchases Raw Materials | 685.30 | 2082.50 | 3590.60 | 11124.00 | 15514.00 |
| Closing Raw Materials | 267.00 | 371.80 | 539.20 | 1494.00 | 3242.80 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 18.00 | 13.70 | 25.40 | 44.80 | 32.50 |
| Electricity & Power | 18.00 | 13.70 | 25.40 | 44.80 | 32.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 298.10 | 402.10 | 782.40 | 1303.70 | 1439.10 |
| Salaries, Wages & Bonus | 276.30 | 373.90 | 726.60 | 1174.00 | 1313.50 |
| Contributions to EPF & Pension Funds | 7.00 | 8.00 | 17.40 | 33.30 | 32.20 |
| Workmen and Staff Welfare Expenses | 14.80 | 20.20 | 38.40 | 96.40 | 93.30 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3180.20 | 3515.00 | 6682.80 | 19115.90 | 18009.20 |
| Sub-contracted / Out sourced services | 572.70 | 678.00 | 1189.20 | 6511.40 | 4492.20 |
| Processing Charges | 27.40 | 94.30 | 178.90 | | |
| Repairs and Maintenance | 25.90 | 47.60 | 104.30 | 432.40 | 366.60 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 2554.20 | 2695.20 | 5210.40 | 12172.10 | 13150.40 |
| General and Administration Expenses | 195.00 | 280.10 | 408.10 | 874.00 | 984.30 |
| Rent , Rates & Taxes | 32.20 | 42.40 | 111.80 | 268.20 | 284.30 |
| Insurance | 42.20 | 50.20 | 37.00 | 102.10 | 130.10 |
| Printing and stationery | 1.60 | 3.10 | 4.90 | 12.80 | 14.40 |
| Professional and legal fees | 71.40 | 125.90 | 89.80 | 211.40 | 235.10 |
| Traveling and conveyance | 10.20 | 10.20 | 34.00 | 47.70 | 46.10 |
| Other Administration | 47.60 | 58.60 | 164.60 | 279.40 | 320.40 |
| Selling and Distribution Expenses | | | 0.50 | 0.60 | 3.20 |
| Advertisement & Sales Promotion | | | 0.50 | 0.60 | 3.20 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 24.60 | 608.90 | 1077.70 | 656.80 | 555.50 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | 89.80 | 207.80 | 517.20 | 515.50 |
| Losson disposal of fixed assets(net) | | 493.40 | | 9.40 | |
| Losson foreign exchange fluctuations | | | 6.00 | 0.90 | 1.70 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 24.60 | 25.70 | 863.90 | 129.40 | 38.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 4491.40 | 6824.10 | 17504.00 | 34930.00 | 34628.70 |
| Operating Profit (Excl OI) | 7.80 | -28.60 | -7331.90 | -3906.60 | 4376.50 |
| Other Income | 2162.30 | 573.10 | 676.30 | 307.40 | 433.10 |
| Interest Received | 52.70 | 207.60 | 204.10 | 272.70 | 324.50 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 12.60 | | 45.90 |
| Profits on sale of Investments | | | | | 1.60 |
| Provision Written Back | 16.80 | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 2092.70 | 365.50 | 459.70 | 34.80 | 61.20 |
| Operating Profit | 2170.10 | 544.50 | -6655.50 | -3599.20 | 4809.60 |
| Interest | 225.90 | 222.40 | 3267.00 | 3653.20 | 3519.40 |
| InterestonDebenture / Bonds | | | 0.20 | 0.20 | 0.20 |
| Interest on Term Loan | 0.20 | 0.10 | 395.70 | 397.40 | 635.40 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 219.10 | 195.40 | 360.10 | 630.50 | 670.40 |
| Other Interest | 6.60 | 26.80 | 2510.90 | 2625.10 | 2213.40 |
| PBDT | 1944.30 | 322.10 | -9922.60 | -7252.40 | 1290.20 |
| Depreciation | 431.00 | 491.70 | 570.70 | 762.70 | 845.00 |
| Profit Before Taxation & Exceptional Items | 1513.30 | -169.60 | -10493.20 | -8015.10 | 445.20 |
| Exceptional Income / Expenses | -281.80 | -854.50 | -4488.40 | -1405.10 | |
| Profit Before Tax | 1238.90 | 414.60 | -15041.10 | -9608.00 | 377.40 |
| Provision for Tax | 0.00 | | | -25.90 | -53.60 |
| Current Income Tax | 0.00 | | | | 89.50 |
| Deferred Tax | | | | -25.90 | -53.60 |
| Other taxes | 0.00 | 0.00 | 0.00 | -25.90 | -89.50 |
| Profit After Tax | 1238.90 | 414.60 | -15041.10 | -9582.10 | 431.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1238.90 | 414.60 | -15041.10 | -9582.10 | 431.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -21044.60 | -21459.10 | -6418.00 | 3164.10 | 2733.10 |
| Appropriations | -19805.60 | -21044.60 | -21459.10 | -6418.00 | 3164.10 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 7.00 | 2.00 | -80.00 | -51.00 | 2.00 |
| Adjusted EPS | 7.00 | 2.00 | -80.00 | -51.00 | 2.00 |