(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 3881.50 | 4904.90 | 3716.70 | 3416.20 | 4037.00 |
Software Services & Operating Revenues | 3878.50 | 4901.60 | 3702.20 | 3414.80 | 4036.00 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 3.00 | 3.30 | 14.50 | 1.40 | 1.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 3881.50 | 4904.90 | 3716.70 | 3416.20 | 4037.00 |
EXPENDITURE : | | | | | |
Stock Adjustments | 5.90 | -2.20 | 6.80 | 14.80 | 36.90 |
Raw Material Consumed | 826.40 | 1947.80 | 1088.50 | 841.90 | 1310.50 |
Opening Raw Materials | | | 0.30 | 1.60 | 4.70 |
Purchases Raw Materials | | | 0.10 | 7.80 | 3.90 |
Closing Raw Materials | | | | 0.30 | 1.60 |
Other Direct Purchases / Brought in cost | 826.40 | 1947.80 | 1088.10 | 832.80 | 1303.50 |
Others raw material cost | 1652.80 | 3895.60 | 2176.20 | 1665.60 | 2607.00 |
Power & Fuel Cost | 24.90 | 25.00 | 22.00 | 16.30 | 13.80 |
Electricity & Power | 24.90 | 25.00 | 22.00 | 16.30 | 13.80 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 1200.00 | 1226.40 | 1137.10 | 1246.40 | 1254.10 |
Salaries, Wages & Bonus | 1133.90 | 1159.40 | 1069.90 | 1182.20 | 1190.40 |
Contributions to EPF & Pension Funds | 44.10 | 42.20 | 41.00 | 39.50 | 42.30 |
Wheeling & Transmission Charges recoverable | 10.20 | 12.10 | 7.00 | 9.90 | 5.30 |
Other Employees Cost | 11.80 | 12.70 | 19.20 | 14.80 | 16.10 |
Cost of Software developments | | | | | |
Software Purchase | | | | | |
Technical sub-contractors | | | | | |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 1197.30 | 1006.80 | 818.50 | 916.00 | 975.90 |
Repairs and Maintenance | 35.70 | 35.10 | 36.70 | 35.10 | 36.90 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 1161.60 | 971.70 | 781.80 | 880.90 | 939.00 |
General and Administration Expenses | 232.60 | 300.20 | 293.50 | 287.90 | 283.50 |
Rates & Taxes | 15.30 | 29.10 | 13.20 | 12.40 | 20.90 |
Insurance | 19.70 | 17.80 | 16.70 | 20.00 | 19.70 |
Printing and stationery | 1.50 | 1.70 | 1.70 | 1.60 | 1.80 |
Professional and legal fees | 96.50 | 127.80 | 138.40 | 138.00 | 124.00 |
Other Administration | 53.00 | 62.40 | 69.20 | 62.20 | 59.20 |
Selling and Marketing Expenses | 11.50 | 8.00 | 6.90 | 8.70 | 9.40 |
Advertisement & Sales Promotion | 2.50 | | | | |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | 9.00 | 8.00 | 6.90 | 8.70 | 9.40 |
Other Selling Expenses | 9.00 | 8.00 | 6.90 | 8.70 | 9.40 |
Miscellaneous Expenses | 183.80 | 65.60 | 54.00 | 114.90 | 39.90 |
Bad debts /advances written off | | 2.00 | 2.10 | 14.10 | |
Provision for doubtful debts | | | 14.00 | 69.30 | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | 5.60 | 7.00 | 2.40 | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 183.80 | 58.00 | 30.90 | 29.10 | 39.90 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 3682.40 | 4577.60 | 3427.30 | 3446.90 | 3924.00 |
Operating Profit (Excl OI) | 199.10 | 327.30 | 289.40 | -30.70 | 113.00 |
Other Income | 173.40 | 37.30 | 48.70 | 53.60 | 54.20 |
Interest Received | 21.60 | 20.70 | 10.80 | 14.20 | 25.20 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | | | |
Profits on sale of Investments | | | | | |
Provision Written Back | 43.10 | 8.70 | 13.50 | 38.10 | 15.00 |
Foreign Exchange Gains | 1.70 | 5.90 | 15.40 | | 4.30 |
Others | 107.00 | 2.00 | 9.00 | 1.30 | 9.70 |
Operating Profit | 372.50 | 364.60 | 338.10 | 22.90 | 167.20 |
Interest | 87.60 | 105.50 | 77.80 | 84.30 | 107.30 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | | |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 19.20 | 28.30 | 14.70 | 15.30 | 20.60 |
Other Interest | 68.40 | 77.20 | 63.10 | 69.00 | 86.70 |
PBDT | 284.90 | 259.10 | 260.30 | -61.40 | 59.90 |
Depreciation | 53.90 | 45.80 | 55.70 | 54.90 | 69.30 |
Profit Before Taxation & Exceptional Items | 231.00 | 213.30 | 204.60 | -116.30 | -9.40 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 231.00 | 213.30 | 204.60 | -116.30 | -9.40 |
Provision for Tax | -33.30 | 49.70 | 41.10 | 17.10 | 19.20 |
Current Income Tax | 68.60 | 49.70 | 41.10 | 17.10 | 19.20 |
Deferred Tax | -101.90 | | | | |
Other taxes | 0.00 | 49.70 | 41.10 | 17.10 | 19.20 |
Profit After Tax | 264.30 | 163.60 | 163.50 | -133.40 | -28.60 |
Extra items | 53.00 | -126.90 | -188.90 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 317.30 | 36.70 | -25.40 | -133.40 | -28.60 |
Adjustments to PAT | | | | | |
Profit Balance B/F | -1577.90 | -1614.60 | -1589.20 | -1455.80 | -1427.20 |
Appropriations | -1260.60 | -1577.90 | -1614.60 | -1589.20 | -1455.80 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | -1260.60 | -1577.90 | -1614.60 | -1589.20 | -1455.80 |
Equity Dividend % | | | | | |
Earnings Per Share | 8.00 | 1.00 | -1.00 | -3.00 | -1.00 |
Adjusted EPS | 8.00 | 1.00 | -1.00 | -3.00 | -1.00 |