| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 6219.00 | 6383.00 | 7206.00 | 8669.00 | 6491.00 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | 5766.00 | 5996.00 | 6808.00 | 8227.00 | 6031.00 |
| License income | | | | | |
| Subscription income | 449.00 | 386.00 | 371.00 | 412.00 | 430.00 |
| Income from content / Event Shows/ Films | 4.00 | 0.00 | 27.00 | 30.00 | 29.00 |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 6219.00 | 6383.00 | 7206.00 | 8669.00 | 6491.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 134.00 | 137.00 | 145.00 | 92.00 | 70.00 |
| Electricity & Power | 134.00 | 137.00 | 145.00 | 92.00 | 70.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2205.00 | 2485.00 | 2617.00 | 2200.00 | 1673.00 |
| Salaries, Wages & Bonus | 1997.00 | 2264.00 | 2373.00 | 2027.00 | 1539.00 |
| Contributions to EPF & Pension Funds | 126.00 | 133.00 | 140.00 | 116.00 | 89.00 |
| Workmen and Staff Welfare Expenses | 70.00 | 79.00 | 88.00 | 53.00 | 45.00 |
| Other Employees Cost | 13.00 | 9.00 | 16.00 | 4.00 | 2.00 |
| Production Expenses | 1231.00 | 1271.00 | 1168.00 | 1102.00 | 795.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 120.00 | 119.00 | 135.00 | 115.00 | 144.00 |
| Telecasting Expenses | 401.00 | 406.00 | 338.00 | 304.00 | 231.00 |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | 141.00 | 147.00 | 158.00 | 229.00 | 149.00 |
| Packing Material Consumed | | | | | |
| Other Production expenses | 568.00 | 599.00 | 537.00 | 454.00 | 271.00 |
| General and Administration Expenses | 846.00 | 1209.00 | 1080.00 | 912.00 | 631.00 |
| Rent , Rates & Taxes | 81.00 | 305.00 | 111.00 | 66.00 | 32.00 |
| Insurance | 8.00 | 12.00 | 13.00 | 7.00 | 7.00 |
| Printing and stationery | 2.00 | 3.00 | 4.00 | 3.00 | 4.00 |
| Professional and legal fees | 455.00 | 522.00 | 551.00 | 520.00 | 411.00 |
| Other Administration | 299.00 | 368.00 | 402.00 | 316.00 | 178.00 |
| Selling and Distribution Expenses | 1825.00 | 1545.00 | 1458.00 | 1529.00 | 1053.00 |
| Advertisement & Sales Promotion | 1603.00 | 1447.00 | 1290.00 | 1160.00 | 821.00 |
| Sales Commissions & Incentives | 221.00 | 99.00 | 168.00 | 369.00 | 232.00 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 163.00 | 127.00 | 116.00 | 297.00 | 90.00 |
| Bad debts /advances written off | 18.00 | 26.00 | 29.00 | 9.00 | 38.00 |
| Provision for doubtful debts | 82.00 | 39.00 | | 100.00 | |
| Losson disposal of fixed assets(net) | 5.00 | | 6.00 | 85.00 | 12.00 |
| Losson foreign exchange fluctuations | 11.00 | 14.00 | 12.00 | 10.00 | 2.00 |
| Losson sale of non-trade current investments | | 0.00 | 0.00 | | |
| Other Miscellaneous Expenses | 47.00 | 48.00 | 69.00 | 93.00 | 38.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 6404.00 | 6775.00 | 6584.00 | 6132.00 | 4312.00 |
| Operating Profit (Excl OI) | -185.00 | -392.00 | 622.00 | 2537.00 | 2178.00 |
| Other Income | 111.00 | 247.00 | 225.00 | 57.00 | 52.00 |
| Interest Received | 33.00 | 27.00 | 33.00 | 40.00 | 37.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.00 | 7.00 | 0.00 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 70.00 | 196.00 | 188.00 | 13.00 | 10.00 |
| Foreign Exchange Gains | | | | | |
| Others | 7.00 | 17.00 | 4.00 | 3.00 | 5.00 |
| Operating Profit | -74.00 | -144.00 | 847.00 | 2593.00 | 2231.00 |
| Interest | 304.00 | 241.00 | 297.00 | 378.00 | 243.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 147.00 | 181.00 | 239.00 | 278.00 | 150.00 |
| Intereston Fixed deposits | | | | | 3.00 |
| Bank Charges etc | 2.00 | 2.00 | 5.00 | 36.00 | 11.00 |
| Other Interest | 155.00 | 58.00 | 53.00 | 64.00 | 80.00 |
| PBDT | -378.00 | -386.00 | 551.00 | 2215.00 | 1987.00 |
| Depreciation | 1190.00 | 849.00 | 917.00 | 849.00 | 808.00 |
| Profit Before Taxation & Exceptional Items | -1568.00 | -1235.00 | -366.00 | 1367.00 | 1180.00 |
| Exceptional Income / Expenses | -30.00 | -35.00 | -310.00 | -2119.00 | -112.00 |
| Profit Before Tax | -1599.00 | -1267.00 | -728.00 | -727.00 | 1070.00 |
| Provision for Tax | -405.00 | -283.00 | -40.00 | 450.00 | 313.00 |
| Current Income Tax | 3.00 | 11.00 | 29.00 | 456.00 | 368.00 |
| Deferred Tax | -390.00 | -294.00 | -107.00 | -24.00 | -54.00 |
| Other taxes | -18.00 | 0.00 | 38.00 | 17.00 | -1.00 |
| Profit After Tax | -1194.00 | -984.00 | -688.00 | -1177.00 | 757.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -1194.00 | -984.00 | -688.00 | -1177.00 | 757.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -2481.00 | -1497.00 | -809.00 | 364.00 | -390.00 |
| Appropriations | -3675.00 | -2481.00 | -1497.00 | -813.00 | 367.00 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -3675.00 | -2481.00 | -1497.00 | -813.00 | 367.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -2.00 | -2.00 | -1.00 | -2.00 | 2.00 |
| Adjusted EPS | -2.00 | -2.00 | -1.00 | -2.00 | 2.00 |