| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 2106.20 | 1896.10 | 1405.70 | 450.10 | 285.70 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | 59.60 | 47.70 | 30.70 | 1.00 | 0.40 |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | 1392.40 | 1254.80 | 568.30 | | |
| Other Operational Income | 654.20 | 593.60 | 806.80 | 449.00 | 285.30 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 2106.20 | 1896.10 | 1405.70 | 450.10 | 285.70 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 169.50 | 152.20 | 127.50 | 25.80 | 1.80 |
| Electricity & Power | 169.50 | 152.20 | 127.50 | 25.80 | 1.80 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 183.40 | 159.70 | 199.00 | 81.80 | 23.10 |
| Salaries, Wages & Bonus | 159.60 | 139.70 | 170.00 | 68.80 | 20.30 |
| Contributions to EPF & Pension Funds | 14.10 | 12.30 | 15.00 | 6.20 | 1.70 |
| Workmen and Staff Welfare Expenses | 9.70 | 7.70 | 14.00 | 6.70 | 1.10 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 223.90 | 191.50 | 316.70 | 145.10 | 65.90 |
| Sub-contracted / Out sourced services | 94.90 | 75.60 | 35.00 | | |
| Processing Charges | | | | | |
| Program Production Expenses | | | | | |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | | | | 7.30 | 19.90 |
| Packing Material Consumed | | | | | |
| Other Production expenses | 129.00 | 115.90 | 281.70 | 137.80 | 46.00 |
| General and Administration Expenses | 463.40 | 390.80 | 223.50 | 52.00 | 37.60 |
| Rent , Rates & Taxes | 296.10 | 241.60 | 60.20 | 19.10 | 20.10 |
| Insurance | 1.60 | 2.20 | 3.20 | 2.40 | 2.00 |
| Printing and stationery | | | 2.10 | 0.30 | 0.10 |
| Professional and legal fees | 19.80 | 20.10 | 33.60 | 16.70 | 13.00 |
| Other Administration | 145.90 | 126.80 | 124.50 | 13.70 | 2.30 |
| Selling and Distribution Expenses | 618.90 | 570.10 | 278.60 | 2.00 | 10.50 |
| Advertisement & Sales Promotion | 618.90 | 570.10 | 278.60 | 2.00 | 0.70 |
| Sales Commissions & Incentives | | | | | 9.80 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 47.70 | 19.70 | 16.40 | 59.00 | 26.80 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | 0.40 | 3.30 | |
| Losson disposal of fixed assets(net) | | | 2.00 | | 10.90 |
| Losson foreign exchange fluctuations | | | | | 2.50 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 47.70 | 19.70 | 14.00 | 55.80 | 13.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1706.80 | 1484.00 | 1161.80 | 365.80 | 165.70 |
| Operating Profit (Excl OI) | 399.40 | 412.10 | 244.00 | 84.30 | 120.00 |
| Other Income | 22.80 | 57.40 | 34.80 | 51.30 | 258.40 |
| Interest Received | 5.80 | 15.80 | 18.50 | 26.50 | 242.40 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | 2.10 | 5.70 | 6.10 | 4.20 | |
| Provision Written Back | 0.00 | 6.00 | 0.40 | 0.10 | 0.20 |
| Foreign Exchange Gains | | | | | |
| Others | 14.90 | 30.00 | 9.70 | 20.50 | 15.70 |
| Operating Profit | 422.20 | 469.50 | 278.70 | 135.60 | 378.40 |
| Interest | 287.00 | 286.90 | 339.70 | 350.20 | 222.60 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 142.20 | 148.60 | 259.80 | 298.20 | 212.20 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 10.50 | 5.60 | 5.90 | 42.30 | 3.10 |
| Other Interest | 134.30 | 132.70 | 74.00 | 9.70 | 7.30 |
| PBDT | 135.20 | 182.60 | -61.00 | -214.60 | 155.70 |
| Depreciation | 244.60 | 200.80 | 218.40 | 162.80 | 79.40 |
| Profit Before Taxation & Exceptional Items | -109.30 | -18.20 | -279.40 | -377.40 | 76.40 |
| Exceptional Income / Expenses | -259.00 | | | | |
| Profit Before Tax | -368.40 | -18.20 | -279.40 | -377.40 | 76.40 |
| Provision for Tax | -197.00 | 4.30 | -63.80 | -22.80 | 28.50 |
| Current Income Tax | | | | | 20.40 |
| Deferred Tax | -200.30 | 6.50 | -63.80 | -26.40 | -17.60 |
| Other taxes | -197.00 | 4.30 | -63.80 | -22.80 | 25.70 |
| Profit After Tax | -171.30 | -22.40 | -215.60 | -354.60 | 47.90 |
| Extra items | -4.90 | -22.70 | 233.10 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -176.20 | -45.10 | 17.50 | -354.60 | 47.90 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 385.10 | 423.70 | 396.70 | 759.50 | 716.10 |
| Appropriations | 208.90 | 378.70 | 414.20 | 404.90 | 764.00 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 208.90 | 378.70 | 414.20 | 404.90 | 764.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -5.00 | -1.00 | 1.00 | -12.00 | 2.00 |
| Adjusted EPS | -5.00 | -1.00 | 1.00 | -12.00 | 2.00 |