| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 21799.00 | 4138.00 | 5868.00 | 14448.00 | 15214.20 |
| Revenue from property development | 21158.00 | 2619.00 | 1808.00 | 13231.00 | 15098.30 |
| Sale of Development Rights | | | | | |
| Development Charges | | | | | |
| Income From Investment in Properties | | | | | |
| Other Operational Income | 641.00 | 1520.00 | 4060.00 | 1217.00 | 115.90 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 21799.00 | 4138.00 | 5868.00 | 14448.00 | 15214.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | 386.00 | 6992.00 | 6651.00 | 8702.20 |
| Cost of Construction and Development | 16029.00 | 4589.00 | -584.00 | 5321.00 | 2430.50 |
| Opening Raw Materials | | | | | |
| Cost of Land & Construction Materials | 15846.00 | | | | |
| Closing Stock | | | | | |
| Cost of Constructed property Sold | | 4082.00 | 7457.00 | 5321.00 | 2430.50 |
| Development Rights | | | | | |
| Other Construction Expenses | 16029.00 | 507.00 | -8041.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 51.00 | 0.00 | 0.00 | 1.00 | 3.70 |
| Electricity & Power | 51.00 | 0.00 | 0.00 | 1.00 | 3.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1074.00 | 732.00 | 1049.00 | 771.00 | 520.70 |
| Salaries, Wages & Bonus | 992.00 | 716.00 | 969.00 | 739.00 | 512.00 |
| Contributions to EPF & Pension Funds | 26.00 | 8.00 | 6.00 | 6.00 | 6.70 |
| Workmen and Staff Welfare Expenses | 21.00 | 8.00 | 6.00 | 2.00 | 0.40 |
| Other Employees Cost | 36.00 | 0.00 | 69.00 | 25.00 | 1.60 |
| Operating Expenses | 365.00 | 5.00 | 20.00 | 24.00 | 32.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 363.00 | 3.00 | 15.00 | 20.00 | 30.00 |
| Packing Material Consumed | | | | | |
| Other Manufacturing expenses | 2.00 | 2.00 | 5.00 | 4.00 | 2.00 |
| General and Administration Expenses | 651.00 | 491.00 | 329.00 | 266.00 | 455.60 |
| Rent , Rates & Taxes | 211.00 | 65.00 | 170.00 | 64.00 | 161.70 |
| Insurance | 2.00 | 0.00 | 0.00 | 4.00 | 2.50 |
| Printing and stationery | 68.00 | 18.00 | 14.00 | 8.00 | 5.00 |
| Professional and legal fees | 223.00 | 384.00 | 112.00 | 169.00 | 231.60 |
| Other Administration | 147.00 | 24.00 | 33.00 | 22.00 | 54.70 |
| Selling and Distribution Expenses | 549.00 | 2057.00 | 973.00 | 1036.00 | 1015.30 |
| Advertisement & Sales Promotion | 113.00 | 18.00 | 54.00 | 5.00 | 4.10 |
| Sales Commissions & Incentives | | 1955.00 | 694.00 | 768.00 | 677.50 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 436.00 | 84.00 | 225.00 | 264.00 | 333.80 |
| Miscellaneous Expenses | 1442.00 | 160.00 | 2546.00 | 393.00 | 257.20 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | 80.00 | 1.00 | 228.00 | |
| Losson disposal of fixed assets(net) | 8.00 | 14.00 | 8.00 | 4.00 | 3.80 |
| Losson foreign exchange fluctuations | 1.00 | | 372.00 | | 0.30 |
| Losson sale of non-trade current investments | 1287.00 | 16.00 | 1894.00 | | |
| Other Miscellaneous Expenses | 145.00 | 50.00 | 271.00 | 161.00 | 253.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 20161.00 | 8419.00 | 11326.00 | 14463.00 | 13417.30 |
| Operating Profit (Excl OI) | 1638.00 | -4281.00 | -5458.00 | -15.00 | 1796.90 |
| Other Income | 3670.00 | 550.00 | 617.00 | 966.00 | 1406.40 |
| Interest Received | 38.00 | 444.00 | 493.00 | 212.00 | 558.10 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 59.00 | | | 3.00 | |
| Profits on sale of Investments | 3097.00 | | | | |
| Provision Written Back | 44.00 | 55.00 | 21.00 | 146.00 | 201.40 |
| Foreign Exchange Gains | | | | 559.00 | 545.80 |
| Others | 433.00 | 50.00 | 103.00 | 47.00 | 101.10 |
| Operating Profit | 5309.00 | -3732.00 | -4841.00 | 951.00 | 3203.30 |
| Interest | 4608.00 | 92.00 | 276.00 | 1099.00 | 2278.90 |
| InterestonDebenture / Bonds | 720.00 | | | | |
| Interest on Term Loan | 2021.00 | 60.00 | 245.00 | 1077.00 | 2250.00 |
| Intereston Fixed deposits | 195.00 | | | | |
| Bank Charges etc | 67.00 | 1.00 | 3.00 | 2.00 | 5.50 |
| Other Interest | 1605.00 | 32.00 | 28.00 | 21.00 | 23.50 |
| PBDT | 701.00 | -3824.00 | -5118.00 | -148.00 | 924.40 |
| Depreciation | 148.00 | 113.00 | 121.00 | 122.00 | 172.50 |
| Profit Before Taxation & Exceptional Items | 553.00 | -3937.00 | -5239.00 | -270.00 | 751.90 |
| Exceptional Income / Expenses | -280.00 | -6291.00 | -388.00 | | |
| Profit Before Tax | 180.00 | -10228.00 | -5627.00 | -270.00 | 751.90 |
| Provision for Tax | -1756.00 | 156.00 | 449.00 | 1103.00 | 704.70 |
| Current Income Tax | 567.00 | | | | |
| Deferred Tax | -2323.00 | 3.00 | 326.00 | 980.00 | 650.10 |
| Other taxes | 0.00 | 156.00 | 449.00 | 1103.00 | 704.70 |
| Profit After Tax | 1936.00 | -10384.00 | -6076.00 | -1373.00 | 47.20 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 60.00 | -3.00 | -8.00 | 6.00 | -4.20 |
| Share of Associate | | | | | |
| Other Consolidated Items | 175.00 | | | | |
| Consolidated Net Profit | 2172.00 | -10387.00 | -6084.00 | -1367.00 | 43.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -33585.00 | -41240.00 | -35180.00 | -33425.00 | -32794.20 |
| Appropriations | -31413.00 | -51626.00 | -41264.00 | -34792.00 | -32751.20 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -31413.00 | -51626.00 | -41264.00 | -34792.00 | -32751.20 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 2.00 | -19.00 | -11.00 | -3.00 | 0.00 |
| Adjusted EPS | 2.00 | -19.00 | -11.00 | -3.00 | 0.00 |