| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 15610.00 | 16140.00 | 7730.00 | 6180.00 | 4760.00 |
| Revenue from property development | 14570.00 | 15800.00 | 7270.00 | 4970.00 | 4090.00 |
| Sale of Development Rights | | | | | |
| Development Charges | | | | | |
| Income From Investment in Properties | | | | | |
| Other Operational Income | 1040.00 | 350.00 | 460.00 | 1210.00 | 670.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 15610.00 | 16140.00 | 7730.00 | 6180.00 | 4760.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -860.00 | 2370.00 | -9270.00 | -5760.00 | -2750.00 |
| Cost of Construction and Development | 20970.00 | 15530.00 | 17930.00 | 11340.00 | 7480.00 |
| Opening Raw Materials | 14100.00 | 11140.00 | 8980.00 | 8090.00 | 7160.00 |
| Cost of Land & Construction Materials | 21060.00 | 18420.00 | 20280.00 | 12220.00 | 8320.00 |
| Closing Stock | 14190.00 | 14030.00 | 11330.00 | 8970.00 | 7990.00 |
| Cost of Constructed property Sold | | | | | |
| Development Rights | | | | | |
| Other Construction Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 10.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Electricity & Power | 10.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 140.00 | 270.00 | 320.00 | 340.00 | 340.00 |
| Salaries, Wages & Bonus | 1810.00 | 1350.00 | 1330.00 | 1060.00 | 710.00 |
| Contributions to EPF & Pension Funds | 30.00 | 20.00 | 20.00 | 20.00 | 10.00 |
| Workmen and Staff Welfare Expenses | 30.00 | 20.00 | 20.00 | 20.00 | 10.00 |
| Other Employees Cost | -1730.00 | -1120.00 | -1050.00 | -760.00 | -390.00 |
| Operating Expenses | 140.00 | 120.00 | 100.00 | 60.00 | 50.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 80.00 | 60.00 | 50.00 | 40.00 | 30.00 |
| Packing Material Consumed | | | | | |
| Other Manufacturing expenses | 60.00 | 60.00 | 50.00 | 20.00 | 20.00 |
| General and Administration Expenses | 200.00 | 320.00 | 330.00 | 230.00 | 120.00 |
| Rent , Rates & Taxes | 150.00 | 200.00 | 200.00 | 110.00 | 40.00 |
| Insurance | 40.00 | 30.00 | 20.00 | 10.00 | 10.00 |
| Printing and stationery | 30.00 | 20.00 | 20.00 | 20.00 | 10.00 |
| Professional and legal fees | 1380.00 | 450.00 | 520.00 | 300.00 | 260.00 |
| Other Administration | -1390.00 | -380.00 | -430.00 | -220.00 | -210.00 |
| Selling and Distribution Expenses | 870.00 | 630.00 | 720.00 | 320.00 | 480.00 |
| Advertisement & Sales Promotion | 660.00 | 410.00 | 350.00 | 230.00 | 310.00 |
| Sales Commissions & Incentives | 200.00 | 230.00 | 370.00 | 90.00 | 170.00 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 220.00 | 320.00 | 610.00 | 100.00 | 210.00 |
| Bad debts /advances written off | 100.00 | 50.00 | 100.00 | 10.00 | 0.00 |
| Provision for doubtful debts | -90.00 | 100.00 | 270.00 | 40.00 | 150.00 |
| Losson disposal of fixed assets(net) | | | | | 0.00 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 210.00 | 170.00 | 240.00 | 40.00 | 60.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 21690.00 | 19580.00 | 10770.00 | 6650.00 | 5940.00 |
| Operating Profit (Excl OI) | -6080.00 | -3430.00 | -3030.00 | -470.00 | -1190.00 |
| Other Income | 760.00 | 210.00 | 250.00 | 200.00 | 390.00 |
| Interest Received | 290.00 | 140.00 | 150.00 | 110.00 | 260.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 100.00 | 10.00 | 10.00 | 40.00 | 10.00 |
| Profits on sale of Investments | | 0.00 | | | |
| Provision Written Back | 320.00 | 30.00 | 60.00 | 20.00 | 20.00 |
| Foreign Exchange Gains | | | | | |
| Others | 60.00 | 30.00 | 40.00 | 40.00 | 100.00 |
| Operating Profit | -5320.00 | -3230.00 | -2790.00 | -270.00 | -800.00 |
| Interest | 1950.00 | 1300.00 | 1130.00 | 1210.00 | 1610.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 580.00 | 660.00 | 980.00 | 1650.00 | 2180.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 100.00 | 90.00 | 50.00 | 50.00 | 60.00 |
| Other Interest | 1270.00 | 560.00 | 90.00 | -490.00 | -630.00 |
| PBDT | -7270.00 | -4530.00 | -3910.00 | -1480.00 | -2410.00 |
| Depreciation | 370.00 | 540.00 | 650.00 | 470.00 | 630.00 |
| Profit Before Taxation & Exceptional Items | -7640.00 | -5070.00 | -4570.00 | -1940.00 | -3050.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -7640.00 | -5070.00 | -4570.00 | -1940.00 | -3050.00 |
| Provision for Tax | -790.00 | -1010.00 | -1060.00 | -330.00 | -690.00 |
| Current Income Tax | 20.00 | 40.00 | 10.00 | 40.00 | 10.00 |
| Deferred Tax | -810.00 | -1050.00 | -1080.00 | -370.00 | -710.00 |
| Other taxes | 10.00 | 0.00 | 10.00 | 0.00 | 0.00 |
| Profit After Tax | -6850.00 | -4060.00 | -3510.00 | -1620.00 | -2350.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -10.00 | 30.00 | 30.00 | 20.00 | 0.00 |
| Share of Associate | 0.00 | 0.00 | | 0.00 | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -6860.00 | -4030.00 | -3480.00 | -1600.00 | -2350.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -8100.00 | -4070.00 | -590.00 | 1000.00 | 3360.00 |
| Appropriations | -14960.00 | -8100.00 | -4070.00 | -590.00 | 1000.00 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -14960.00 | -8100.00 | -4070.00 | -590.00 | 1000.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -38.00 | -22.00 | -19.00 | -9.00 | -13.00 |
| Adjusted EPS | -38.00 | -22.00 | -19.00 | -9.00 | -13.00 |