| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 12049.70 | 11484.10 | 10703.60 | 9699.80 | 10363.10 |
| Sales | 12049.70 | 11484.10 | 10703.60 | 9699.80 | 10363.10 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 12049.70 | 11484.10 | 10703.60 | 9699.80 | 10363.10 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -3620.00 | -127.10 | 166.70 | 581.80 | -1495.80 |
| Raw Material Consumed | 8370.80 | 4633.60 | 4354.00 | 3741.90 | 5954.70 |
| Opening Raw Materials | 1198.10 | 1038.60 | 943.70 | 774.90 | 715.40 |
| Purchases Raw Materials | 8551.50 | 4793.20 | 4448.90 | 3910.70 | 6014.20 |
| Closing Raw Materials | 1378.80 | 1198.10 | 1038.60 | 943.70 | 774.90 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 123.10 | 131.50 | 94.50 | 93.90 | 80.50 |
| Electricity & Power | 123.10 | 131.50 | 94.50 | 93.90 | 80.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1398.50 | 1192.10 | 983.30 | 911.90 | 845.30 |
| Salaries, Wages & Bonus | 1199.50 | 1048.00 | 897.90 | 778.10 | 723.80 |
| Contributions to EPF & Pension Funds | 86.60 | 80.10 | 70.50 | 63.60 | 57.10 |
| Workmen and Staff Welfare Expenses | 16.50 | 17.70 | 13.30 | 14.40 | 11.60 |
| Other Employees Cost | 95.80 | 46.30 | 1.60 | 55.70 | 52.80 |
| Other Manufacturing Expenses | 1191.60 | 1098.50 | 1031.60 | 946.20 | 854.70 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 377.10 | 330.60 | 52.30 | 275.30 | 361.00 |
| Repairs and Maintenance | 330.30 | 313.20 | 281.30 | 307.40 | 258.80 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 484.10 | 454.70 | 698.00 | 363.50 | 234.90 |
| General and Administration Expenses | 647.80 | 598.60 | 497.80 | 406.30 | 361.70 |
| Rent , Rates & Taxes | 74.80 | 63.80 | 54.10 | 49.60 | 46.40 |
| Insurance | 40.70 | 37.00 | 36.20 | 29.70 | 19.00 |
| Printing and stationery | 8.70 | 8.90 | 7.40 | 7.20 | 6.90 |
| Professional and legal fees | 58.70 | 48.50 | 38.30 | 39.30 | 36.90 |
| Traveling and conveyance | 378.20 | 365.80 | 301.50 | 223.10 | 183.50 |
| Other Administration | 465.00 | 440.30 | 361.80 | 280.50 | 252.50 |
| Selling and Distribution Expenses | 954.20 | 937.60 | 931.30 | 825.00 | 689.30 |
| Advertisement & Sales Promotion | 473.30 | 459.40 | 421.30 | 398.00 | 339.40 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 367.20 | 375.00 | 384.30 | 341.70 | 282.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 113.70 | 103.20 | 125.70 | 85.30 | 67.00 |
| Miscellaneous Expenses | 74.90 | 161.20 | 200.20 | 167.50 | 93.30 |
| Bad debts /advances written off | 19.50 | 74.40 | 60.10 | 17.90 | 3.70 |
| Provision for doubtful debts | | | | 84.70 | 32.40 |
| Losson disposal of fixed assets(net) | | | | | 0.80 |
| Losson foreign exchange fluctuations | | | | | 0.60 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 55.40 | 86.80 | 140.20 | 64.90 | 55.80 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 9140.90 | 8625.90 | 8259.50 | 7674.50 | 7383.70 |
| Operating Profit (Excl OI) | 2908.80 | 2858.20 | 2444.00 | 2025.30 | 2979.40 |
| Other Income | 463.60 | 632.10 | 622.30 | 412.80 | 458.30 |
| Interest Received | 2.50 | 20.10 | 8.90 | 3.00 | 7.50 |
| Dividend Received | 0.30 | 0.20 | 0.70 | 0.60 | 0.60 |
| Profit on sale of Fixed Assets | 1.80 | 0.70 | 4.40 | 1.20 | |
| Profits on sale of Investments | 222.30 | 376.60 | 588.00 | 249.90 | 267.60 |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 8.10 | 4.60 | 9.10 | 0.10 | |
| Others | 228.60 | 229.90 | 11.20 | 157.90 | 182.60 |
| Operating Profit | 3372.40 | 3490.30 | 3066.30 | 2438.10 | 3437.60 |
| Interest | 1.90 | 2.40 | 1.90 | 1.30 | 5.10 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.00 | 0.10 | 0.20 | 0.30 | 0.40 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.90 | 1.90 | 1.40 | 1.00 | 1.10 |
| Other Interest | 0.00 | 0.50 | 0.30 | 0.00 | 3.60 |
| PBDT | 3370.50 | 3487.90 | 3064.40 | 2436.80 | 3432.60 |
| Depreciation | 398.30 | 280.10 | 205.50 | 209.30 | 222.50 |
| Profit Before Taxation & Exceptional Items | 2972.20 | 3207.70 | 2858.90 | 2227.50 | 3210.10 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 2972.20 | 3207.70 | 2858.90 | 2227.50 | 3210.10 |
| Provision for Tax | 149.40 | 208.90 | 132.50 | 99.60 | 98.10 |
| Current Income Tax | 101.20 | 170.20 | 144.40 | 74.90 | 80.90 |
| Deferred Tax | 44.50 | 37.20 | -23.10 | 24.60 | 30.80 |
| Other taxes | 3.70 | 1.60 | 11.20 | 0.00 | -13.60 |
| Profit After Tax | 2822.80 | 2998.80 | 2726.40 | 2128.00 | 3112.10 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -9.50 | -11.40 | -9.20 | -3.40 | -7.10 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 2813.30 | 2987.40 | 2717.30 | 2124.50 | 3105.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 12457.10 | 13731.00 | 12770.20 | 12238.00 | 9463.90 |
| Appropriations | 15270.40 | 16718.40 | 15487.40 | 14362.50 | 12568.80 |
| General Reserves | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -38.70 | 3876.80 | 1421.90 | 1258.60 | -7.00 |
| Equity Dividend % | 250.00 | 250.00 | 200.00 | 200.00 | 200.00 |
| Earnings Per Share | 55.00 | 58.00 | 49.00 | 36.00 | 51.00 |
| Adjusted EPS | 55.00 | 58.00 | 49.00 | 36.00 | 51.00 |