(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 94996.00 | 84810.00 | 68194.00 | 93574.00 | 98598.00 |
Sale of Shares / Units | | | | | |
Interest income | 28538.00 | 29459.00 | 30455.00 | 40344.00 | 59019.00 |
Portfolio management services | | | | | |
Dividend income | 310.00 | 319.00 | 256.00 | 696.00 | 1622.00 |
Brokerages & commissions | 16.00 | 16.00 | 14.00 | 3761.00 | 3657.00 |
Processing fees and other charges | | | | | |
Other Operating Income | 66132.00 | 55017.00 | 37469.00 | 48773.00 | 34299.00 |
Operating Income (Net) | 94996.00 | 84810.00 | 68194.00 | 93574.00 | 98598.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 12101.00 | 10652.00 | 10643.00 | 16159.00 | 14073.00 |
Salaries, Wages & Bonus | 11275.00 | 9892.00 | 9983.00 | 15165.00 | 12670.00 |
Contributions to EPF & Pension Funds | 506.00 | 507.00 | 437.00 | 620.00 | 703.00 |
Workmen and Staff Welfare Expenses | 306.00 | 166.00 | 102.00 | 39.00 | 309.00 |
Other Employees Cost | 14.00 | 87.00 | 121.00 | 335.00 | 391.00 |
Operating & Establishment Expenses | 34519.00 | 23568.00 | 21601.00 | 21526.00 | 13335.00 |
Depository Charges | | | | | |
Security Transaction tax | 232.00 | 191.00 | 382.00 | 460.00 | 306.00 |
Software & Technical expenses | 1037.00 | 1104.00 | 752.00 | 1143.00 | 815.00 |
Commission, Brokerage & Discounts | 4288.00 | 2845.00 | 2074.00 | 1437.00 | 1229.00 |
Rent , Rates & Taxes | 1477.00 | 1137.00 | 1036.00 | 1897.00 | 2148.00 |
Repairs and Maintenance | 121.00 | 142.00 | 72.00 | 73.00 | 133.00 |
Insurance | 35.00 | 28.00 | 37.00 | 64.00 | 77.00 |
Electricity & Power | | | | | |
Other Operating Expenses | 27329.00 | 18121.00 | 17249.00 | 16453.00 | 8627.00 |
Administrations & Other Expenses | 7269.00 | 8974.00 | 6645.00 | 6463.00 | 6482.00 |
Printing and stationery | 59.00 | 53.00 | 30.00 | 72.00 | 124.00 |
Professional and legal fees | 3399.00 | 5129.00 | 3115.00 | 3160.00 | 1552.00 |
Advertisement & Sales Promotion | 1634.00 | 2086.00 | 1953.00 | 1507.00 | 1282.00 |
Other General Expenses | 2177.00 | 1706.00 | 1548.00 | 1724.00 | 3524.00 |
Provisions and Contingencies | 8707.00 | 13518.00 | 1875.00 | 21939.00 | 39914.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | 137.00 | |
Losson disposal of fixed assets(net) | 4.00 | 3.00 | 25.00 | 222.00 | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 3464.00 |
Other Miscellaneous Expenses | 8703.00 | 13515.00 | 1849.00 | 21581.00 | 36450.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 62597.00 | 56712.00 | 40764.00 | 66087.00 | 73805.00 |
Operating Profit (Excl OI) | 32399.00 | 28098.00 | 27430.00 | 27487.00 | 24793.00 |
Other Income | 1101.00 | 1558.00 | 5229.00 | 14915.00 | 893.00 |
Other Interest Income | 235.00 | 191.00 | 243.00 | 184.00 | 305.00 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | 3072.00 | 13992.00 | |
Provision Written Back | 63.00 | 43.00 | 970.00 | | |
Others | 804.00 | 1324.00 | 944.00 | 738.00 | 588.00 |
Operating Profit | 33500.00 | 29657.00 | 32660.00 | 42402.00 | 25686.00 |
Interest | 27865.00 | 25746.00 | 29841.00 | 38340.00 | 47930.00 |
Loans | 5672.00 | 5378.00 | 7746.00 | 11660.00 | 18458.00 |
Deposits | 7.00 | 89.00 | 11.00 | 52.00 | 50.00 |
Bonds / Debentures | 17848.00 | 17926.00 | 19385.00 | 23630.00 | |
Other Interest | 4338.00 | 2353.00 | 2699.00 | 2999.00 | 29423.00 |
Depreciation | 1261.00 | 1382.00 | 1511.00 | 2599.00 | 2322.00 |
Profit Before Taxation & Exceptional Items | 4374.00 | 2529.00 | 1307.00 | 1463.00 | -24567.00 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 4374.00 | 3847.00 | 2274.00 | 1456.00 | -24567.00 |
Provision for Tax | -906.00 | -208.00 | 153.00 | -1083.00 | -4129.00 |
Current Income Tax | 2261.00 | 1617.00 | 1085.00 | 240.00 | 3243.00 |
Deferred Tax | -3058.00 | -1849.00 | -925.00 | -1323.00 | -7100.00 |
Other taxes | -110.00 | 23.00 | -7.00 | 0.00 | -273.00 |
Profit After Tax | 5280.00 | 4056.00 | 2121.00 | 2539.00 | -20438.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -1073.00 | -614.00 | -233.00 | 114.00 | -15.00 |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 4207.00 | 3442.00 | 1888.00 | 2653.00 | -20452.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 11628.00 | 9955.00 | 6068.00 | -1554.00 | 18215.00 |
Appropriations | 15835.00 | 13397.00 | 7956.00 | 1099.00 | -2237.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 15835.00 | 13397.00 | 7956.00 | 1099.00 | -2237.00 |
Equity Dividend % | 150.00 | 150.00 | 145.00 | 145.00 | |
Earnings Per Share | 5.00 | 4.00 | 2.00 | 3.00 | -23.00 |
Adjusted EPS | 5.00 | 4.00 | 2.00 | 3.00 | -23.00 |