| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 171.20 | 15.90 | 28.20 | 56.10 | 41.40 |
| Sales | 171.20 | 15.90 | 28.20 | 56.10 | 41.40 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 171.20 | 15.90 | 28.20 | 56.10 | 41.40 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -9.30 | | | | 2.00 |
| Raw Material Consumed | 94.90 | 9.70 | 16.80 | 29.80 | 20.70 |
| Opening Raw Materials | 9.80 | 11.60 | 65.90 | 66.20 | 111.20 |
| Purchases Raw Materials | 97.50 | 7.90 | -38.60 | 29.60 | -22.50 |
| Closing Raw Materials | 12.40 | 9.80 | 10.50 | 65.90 | 68.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | 0.50 | 0.50 |
| Electricity & Power | | | | 0.50 | 0.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 13.00 | 7.80 | 9.30 | 9.70 | 9.20 |
| Salaries, Wages & Bonus | 12.60 | 7.80 | 9.30 | 9.60 | 8.50 |
| Contributions to EPF & Pension Funds | 0.40 | | | | 0.60 |
| Workmen and Staff Welfare Expenses | | | 0.00 | 0.10 | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.90 | 1.10 | 11.70 | 10.30 | 0.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | 0.00 | | |
| Repairs and Maintenance | 0.00 | 0.20 | 0.10 | 0.10 | |
| Packing Material Consumed | | | | | 0.00 |
| Other Mfg Exp | 2.90 | 0.80 | 11.60 | 10.30 | 0.00 |
| General and Administration Expenses | 16.30 | 8.60 | 13.00 | 16.40 | 23.90 |
| Rent , Rates & Taxes | 1.70 | 2.80 | 4.40 | 1.90 | 2.20 |
| Insurance | 1.20 | 0.80 | 0.50 | 0.80 | 1.10 |
| Printing and stationery | | | | | |
| Professional and legal fees | 2.90 | 2.60 | 4.60 | 8.90 | 16.00 |
| Traveling and conveyance | 1.10 | 0.40 | 0.30 | 0.40 | 0.30 |
| Other Administration | 10.50 | 2.40 | 3.60 | 4.80 | 4.60 |
| Selling and Distribution Expenses | 0.10 | | 1.00 | 0.40 | 2.10 |
| Advertisement & Sales Promotion | 0.10 | | 1.00 | 0.40 | 0.10 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | 2.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 35.30 | 1.50 | 2066.00 | 0.00 | 0.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 35.30 | 1.20 | 1001.50 | | |
| Losson disposal of fixed assets(net) | | | 17.50 | | |
| Losson foreign exchange fluctuations | | | 0.10 | 0.00 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.40 | 1046.90 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 153.10 | 28.70 | 2117.90 | 67.20 | 58.40 |
| Operating Profit (Excl OI) | 18.10 | -12.90 | -2089.60 | -11.10 | -17.00 |
| Other Income | 49.50 | 4.50 | 2408.10 | 13.10 | 10.40 |
| Interest Received | 0.30 | 0.90 | 0.70 | | 0.30 |
| Dividend Received | | | 0.00 | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 20.50 | 0.10 | 2399.20 | | |
| Foreign Exchange Gains | 20.50 | 1.50 | 3.00 | 3.30 | 1.50 |
| Others | 8.20 | 2.00 | 5.20 | 9.80 | 8.50 |
| Operating Profit | 67.60 | -8.40 | 318.50 | 2.00 | -6.70 |
| Interest | 0.40 | 0.40 | 1.40 | 135.90 | 134.90 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | 2.10 | 2.30 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.40 | 0.40 | 1.40 | 1.40 | 0.00 |
| Other Interest | 0.00 | 0.00 | 0.00 | 132.40 | 132.50 |
| PBDT | 67.20 | -8.80 | 317.10 | -133.90 | -141.60 |
| Depreciation | 3.20 | 2.10 | 2.10 | 20.80 | 27.10 |
| Profit Before Taxation & Exceptional Items | 64.10 | -10.90 | 315.00 | -154.70 | -168.60 |
| Exceptional Income / Expenses | | -2.50 | | | |
| Profit Before Tax | 64.10 | -13.40 | 315.00 | -154.70 | -168.60 |
| Provision for Tax | | -0.10 | 0.10 | 26.20 | -4.30 |
| Current Income Tax | | -0.10 | 0.10 | | |
| Deferred Tax | | | | 26.20 | -4.30 |
| Other taxes | 0.00 | -0.10 | 0.10 | 26.20 | -4.30 |
| Profit After Tax | 64.10 | -13.30 | 314.90 | -180.90 | -164.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 64.10 | -13.30 | 314.90 | -180.90 | -164.30 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -961.30 | -909.10 | -1222.10 | -1165.00 | -994.20 |
| Appropriations | -897.20 | -922.50 | -907.20 | -1345.90 | -1158.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 0.20 | 38.80 | 2.00 | | 6.50 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 3.00 | -1.00 | 16.00 | -9.00 | -8.00 |
| Adjusted EPS | 3.00 | -1.00 | 16.00 | -9.00 | -8.00 |