| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 228.70 | 213.30 | 124.30 | 98.90 | 93.60 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | 15.30 | 41.50 | 37.70 | 3.70 | 3.40 |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | 213.40 | 171.80 | 86.60 | 95.20 | 90.20 |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 228.70 | 213.30 | 124.30 | 98.90 | 93.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 85.80 | -21.80 | -72.40 | -6.50 | 19.40 |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 13.70 | 11.90 | 10.30 | 10.10 | 11.60 |
| Salaries, Wages & Bonus | 11.10 | 10.40 | 8.50 | 9.30 | 10.70 |
| Contributions to EPF & Pension Funds | 0.40 | 0.50 | 0.40 | 0.40 | 0.50 |
| Workmen and Staff Welfare Expenses | 2.20 | 1.00 | 1.40 | 0.40 | 0.50 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 80.30 | 168.10 | 145.60 | 107.10 | 98.40 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 65.30 | 127.20 | 139.50 | 99.90 | 85.60 |
| Telecasting Expenses | | | | | |
| Programs and Films rights | 12.70 | 33.50 | 6.00 | 0.40 | 8.50 |
| Repairs and Maintenance | 0.00 | 0.00 | | | |
| Packing Material Consumed | | | | | |
| Other Production expenses | 2.30 | 7.30 | 0.10 | 6.90 | 4.40 |
| General and Administration Expenses | 20.90 | 27.90 | 25.30 | 21.30 | 18.40 |
| Rent , Rates & Taxes | 5.40 | 11.90 | 11.00 | 7.00 | 4.80 |
| Insurance | 0.10 | 0.30 | 0.40 | 0.20 | 0.10 |
| Printing and stationery | 0.10 | 0.20 | 0.10 | 0.10 | 0.10 |
| Professional and legal fees | 2.30 | 3.00 | 2.60 | 1.70 | 2.10 |
| Other Administration | 13.00 | 12.50 | 11.10 | 12.40 | 11.30 |
| Selling and Distribution Expenses | 0.40 | 1.30 | 0.10 | 0.10 | 0.10 |
| Advertisement & Sales Promotion | 0.20 | 0.00 | 0.10 | 0.10 | 0.10 |
| Sales Commissions & Incentives | 0.20 | 1.30 | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | | | 7.90 | 0.80 | 0.20 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | 3.80 | 0.80 | |
| Losson disposal of fixed assets(net) | | | 0.10 | | 0.00 |
| Losson foreign exchange fluctuations | | | | | 0.20 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 201.10 | 187.40 | 116.70 | 132.90 | 148.10 |
| Operating Profit (Excl OI) | 27.60 | 26.00 | 7.60 | -33.90 | -54.50 |
| Other Income | 0.10 | 0.40 | 0.20 | 12.90 | 0.00 |
| Interest Received | 0.10 | 0.00 | | 12.50 | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.40 | 0.20 | 0.50 | 0.00 |
| Operating Profit | 27.70 | 26.40 | 7.80 | -21.00 | -54.50 |
| Interest | 24.30 | 30.60 | 24.30 | 19.80 | 15.20 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.30 | 0.90 | 0.70 | 0.70 | 0.40 |
| Other Interest | 23.00 | 29.70 | 23.60 | 19.10 | 14.80 |
| PBDT | 3.40 | -4.20 | -16.50 | -40.80 | -69.70 |
| Depreciation | 0.50 | 0.60 | 0.70 | 2.60 | 4.80 |
| Profit Before Taxation & Exceptional Items | 2.90 | -4.80 | -17.20 | -43.30 | -74.40 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 2.90 | -4.80 | -17.20 | -43.30 | -74.40 |
| Provision for Tax | -0.40 | -0.30 | -0.30 | 0.10 | -0.50 |
| Current Income Tax | | | | | 0.00 |
| Deferred Tax | -0.40 | -0.30 | -0.30 | 0.10 | -0.50 |
| Other taxes | -0.40 | -0.30 | -0.30 | 0.10 | 0.00 |
| Profit After Tax | 3.30 | -4.50 | -16.90 | -43.40 | -73.90 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 3.30 | -4.50 | -16.90 | -43.40 | -73.90 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -305.90 | -301.40 | -284.50 | -241.10 | -167.20 |
| Appropriations | -302.70 | -305.90 | -301.40 | -284.50 | -241.10 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -302.70 | -305.90 | -301.40 | -284.50 | -241.10 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |