| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | 31414.30 | 30554.90 | 24678.40 | 21630.70 | 21990.10 |
| Sales | 31277.50 | 30477.60 | 24595.30 | 21409.20 | 21866.90 |
| Job Work/ Contract Receipts | 38.90 | 2.70 | | 100.60 | 43.70 |
| Processing Charges / Service Income | | | | 20.00 | |
| Revenue from property development | | | | | |
| Other Operational Income | 97.80 | 74.60 | 83.00 | 100.90 | 79.50 |
| Less: Excise Duty | | | | | |
| Net Sales | 31365.70 | 30530.30 | 24646.70 | 21612.20 | 21976.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -278.10 | -615.60 | 216.30 | -33.20 | 90.70 |
| Raw Material Consumed | 29992.10 | 29763.30 | 22986.10 | 20434.30 | 20640.90 |
| Opening Raw Materials | 1699.40 | 1799.50 | 456.90 | 251.60 | 741.40 |
| Purchases Raw Materials | 26292.60 | 28609.50 | 23555.10 | 19016.90 | 16524.70 |
| Closing Raw Materials | 523.70 | 1699.40 | 1799.50 | 456.90 | 251.60 |
| Other Direct Purchases / Brought in cost | 1945.90 | 584.70 | 773.70 | 1622.70 | 3626.50 |
| Other raw material cost | 577.90 | 468.90 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 144.90 | 164.20 | 214.10 | 197.60 | 177.80 |
| Electricity & Power | 144.90 | 164.20 | 214.10 | 197.60 | 177.80 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 180.60 | 160.90 | 140.00 | 142.20 | 143.00 |
| Salaries, Wages & Bonus | 166.60 | 146.60 | 128.90 | 130.80 | 134.40 |
| Contributions to EPF & Pension Funds | 5.90 | 5.10 | 4.60 | 4.40 | 3.80 |
| Workmen and Staff Welfare Expenses | 4.90 | 6.00 | 3.20 | 4.60 | 2.50 |
| Other Employees Cost | 3.30 | 3.20 | 3.30 | 2.50 | 2.30 |
| Other Manufacturing Expenses | 180.20 | 191.40 | 169.80 | 136.20 | 124.80 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 95.90 | 92.50 | 86.30 | 72.90 | 73.90 |
| Repairs and Maintenance | 45.60 | 56.10 | 44.40 | 35.20 | 30.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 38.70 | 42.80 | 39.10 | 28.10 | 20.90 |
| General and Administration Expenses | 180.20 | 118.30 | 94.00 | 98.90 | 116.10 |
| Rent , Rates & Taxes | 14.70 | 17.20 | 16.40 | 17.90 | 25.50 |
| Insurance | 21.50 | 19.80 | 17.00 | 11.50 | 8.90 |
| Printing and stationery | | | | | |
| Professional and legal fees | 15.80 | 9.80 | 10.20 | 8.90 | 7.70 |
| Traveling and conveyance | 14.10 | 9.20 | 6.80 | 9.70 | 11.30 |
| Other Administration | 128.20 | 71.50 | 50.40 | 60.60 | 74.00 |
| Selling and Distribution Expenses | 346.20 | 316.00 | 331.00 | 235.10 | 289.20 |
| Advertisement & Sales Promotion | | | 76.10 | 81.20 | 71.30 |
| Sales Commissions & Incentives | 0.40 | 1.70 | | | |
| Freight and Forwarding | 258.10 | 252.80 | 229.40 | 109.90 | 185.50 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 87.70 | 61.50 | 25.50 | 44.10 | 32.40 |
| Miscellaneous Expenses | 61.50 | 37.30 | 96.00 | 23.30 | 59.40 |
| Bad debts /advances written off | 11.40 | 27.50 | 3.20 | | 0.30 |
| Provision for doubtful debts | | | | 10.80 | 3.60 |
| Losson disposal of fixed assets(net) | | 3.80 | | 1.00 | 0.10 |
| Losson foreign exchange fluctuations | 41.90 | | 11.30 | 0.00 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 8.10 | 6.00 | 81.50 | 11.50 | 55.30 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 30807.70 | 30135.60 | 24247.40 | 21234.50 | 21642.00 |
| Operating Profit (Excl OI) | 558.00 | 394.70 | 399.20 | 377.60 | 334.30 |
| Other Income | 103.50 | 214.80 | 123.80 | 229.40 | 226.60 |
| Interest Received | 60.20 | 53.80 | 64.70 | 87.30 | 97.30 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.00 | | | | 0.20 |
| Profits on sale of Investments | 12.60 | 15.00 | 12.00 | 9.60 | 10.30 |
| Provision Written Back | 5.40 | 15.50 | | 0.00 | 0.10 |
| Foreign Exchange Gains | | 123.40 | 35.10 | 83.60 | 69.30 |
| Others | 25.30 | 7.10 | 11.90 | 49.00 | 49.40 |
| Operating Profit | 661.50 | 609.40 | 523.00 | 607.10 | 560.90 |
| Interest | 270.80 | 179.60 | 200.50 | 285.70 | 322.50 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 194.20 | 114.10 | 125.40 | 186.60 | 208.50 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 74.50 | 65.50 | 66.10 | 86.00 | 88.80 |
| Other Interest | 2.10 | 0.00 | 9.00 | 13.10 | 25.30 |
| PBDT | 390.70 | 429.80 | 322.50 | 321.40 | 238.40 |
| Depreciation | 76.90 | 62.40 | 53.50 | 55.60 | 50.30 |
| Profit Before Taxation & Exceptional Items | 313.80 | 367.40 | 269.00 | 265.70 | 188.10 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 313.80 | 367.40 | 269.00 | 265.70 | 188.10 |
| Provision for Tax | 72.40 | 102.10 | 64.40 | 67.90 | 66.60 |
| Current Income Tax | 63.20 | 101.00 | 77.20 | 25.00 | 57.80 |
| Deferred Tax | 14.70 | -2.60 | -13.80 | 50.60 | 14.00 |
| Other taxes | -5.60 | 3.80 | 1.00 | -7.60 | -5.20 |
| Profit After Tax | 241.40 | 265.20 | 204.60 | 197.80 | 121.60 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | 0.60 | | |
| Consolidated Net Profit | 241.40 | 265.20 | 205.10 | 197.80 | 121.60 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 2142.80 | 1876.70 | 2115.10 | 1919.90 | 1796.90 |
| Appropriations | 2384.10 | 2141.90 | 2320.20 | 2117.70 | 1918.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -1.00 | -0.80 | 377.70 | 2.60 | -1.50 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 |
| Adjusted EPS | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 |