| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 115.20 | 119.40 | 117.00 | 125.30 | 133.00 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | | | | | |
| Other Operational Income | 115.20 | 119.40 | 117.00 | 125.30 | 133.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 115.20 | 119.40 | 117.00 | 125.30 | 133.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 0.20 | -0.40 | 0.20 | 1.50 | -1.70 |
| Raw Material Consumed | | 1.40 | 2.20 | 0.80 | 4.90 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | 1.40 | 2.20 | 0.80 | 4.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 6.90 | 6.80 | 7.30 | 8.10 | 7.50 |
| Electricity & Power | 6.90 | 6.80 | 7.30 | 8.10 | 7.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 63.90 | 66.30 | 57.40 | 47.70 | 41.00 |
| Salaries, Wages & Bonus | 57.30 | 60.40 | 51.50 | 43.10 | 37.00 |
| Contributions to EPF & Pension Funds | 5.80 | 5.10 | 5.20 | 3.90 | 3.20 |
| Workmen and Staff Welfare Expenses | 0.80 | 0.80 | 0.70 | 0.70 | 0.70 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 56.80 | 59.60 | 64.60 | 65.50 | 62.90 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 29.40 | | 1.60 | 0.90 | 1.30 |
| Telecasting Expenses | 17.30 | 51.50 | 52.30 | 0.30 | 0.20 |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | 2.40 | 0.90 | 2.70 | 3.10 | 1.90 |
| Packing Material Consumed | | | | | |
| Other Production expenses | 7.80 | 7.20 | 8.10 | 61.10 | 59.40 |
| General and Administration Expenses | 18.00 | 14.60 | 15.30 | 17.80 | 15.80 |
| Rent , Rates & Taxes | 2.80 | 3.00 | 2.60 | 2.70 | 3.60 |
| Insurance | 0.10 | 0.00 | 0.10 | 0.50 | 0.60 |
| Printing and stationery | | | | | |
| Professional and legal fees | 2.60 | 3.40 | 2.70 | 2.70 | 5.10 |
| Other Administration | 12.60 | 8.20 | 9.90 | 11.80 | 6.50 |
| Selling and Distribution Expenses | 1.00 | 0.70 | 0.70 | 1.00 | 1.10 |
| Advertisement & Sales Promotion | 1.00 | 0.60 | 0.40 | 0.50 | |
| Sales Commissions & Incentives | 0.00 | 0.10 | 0.30 | 0.40 | 1.10 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3.80 | 12.90 | 11.60 | 10.50 | 45.00 |
| Bad debts /advances written off | 0.10 | 0.90 | 0.00 | 2.00 | 27.70 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | 1.40 | 5.00 | 2.20 | 0.30 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 3.70 | 10.60 | 6.60 | 6.30 | 17.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 150.60 | 161.90 | 159.30 | 152.80 | 176.40 |
| Operating Profit (Excl OI) | -35.30 | -42.50 | -42.30 | -27.50 | -43.30 |
| Other Income | 36.50 | 17.30 | 35.00 | 0.60 | 3.60 |
| Interest Received | 0.20 | 0.20 | 0.30 | 0.30 | 0.80 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | 0.10 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 3.10 | 11.80 | 34.40 | | |
| Foreign Exchange Gains | | 0.40 | | | 2.00 |
| Others | 33.10 | 4.90 | 0.30 | 0.30 | 0.90 |
| Operating Profit | 1.10 | -25.20 | -7.30 | -26.90 | -39.70 |
| Interest | 1.10 | 6.20 | 3.50 | 2.30 | 1.20 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.80 | 5.70 | 2.70 | 1.50 | 0.10 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.00 | 0.10 | 0.10 | 0.40 |
| Other Interest | 0.20 | 0.50 | 0.70 | 0.70 | 0.70 |
| PBDT | 0.00 | -31.40 | -10.80 | -29.20 | -40.90 |
| Depreciation | 4.30 | 7.10 | 6.70 | 8.20 | 45.40 |
| Profit Before Taxation & Exceptional Items | -4.30 | -38.50 | -17.50 | -37.40 | -86.30 |
| Exceptional Income / Expenses | | 342.60 | | | |
| Profit Before Tax | -4.30 | 304.10 | -17.50 | -37.40 | -86.30 |
| Provision for Tax | 3.20 | | | | |
| Current Income Tax | 0.70 | | | | |
| Deferred Tax | 0.10 | | | | |
| Other taxes | 2.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -7.50 | 304.10 | -17.50 | -37.40 | -86.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -7.50 | 304.10 | -17.50 | -37.40 | -86.30 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -945.80 | -1250.00 | -1232.10 | -1195.00 | -1107.90 |
| Appropriations | -953.30 | -945.90 | -1249.60 | -1232.40 | -1194.30 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -953.30 | -945.90 | -1249.60 | -1232.40 | -1194.30 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -1.00 | 25.00 | -1.00 | -3.00 | -7.00 |
| Adjusted EPS | -1.00 | 25.00 | -1.00 | -3.00 | -7.00 |