| (Rs.in Million) |
| Particulars | Mar 2016 | Mar 2015 |
| INCOME : | | |
| Gross Sales | 115977.98 | 34758.34 |
| Sales | 115611.86 | 34693.02 |
| Job Work/ Contract Receipts | | |
| Processing Charges / Service Income | | |
| Revenue from property development | 0.27 | 0.48 |
| Other Operational Income | 365.85 | 64.84 |
| Less: Excise Duty | 14263.72 | 3796.18 |
| Net Sales | 101714.26 | 30962.16 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | 159.43 | -211.69 |
| Raw Material Consumed | 63808.24 | 25249.29 |
| Opening Raw Materials | 3737.50 | 2110.83 |
| Purchases Raw Materials | 64189.67 | 26504.25 |
| Closing Raw Materials | 4768.09 | 3737.50 |
| Other Direct Purchases / Brought in cost | 649.16 | 371.71 |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 4795.52 | 3986.66 |
| Electricity & Power | 2875.51 | 1733.70 |
| Oil, Fuel & Natural gas | 1740.65 | 2152.12 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 179.36 | 100.84 |
| Employee Cost | 787.03 | 741.91 |
| Salaries, Wages & Bonus | 705.17 | 657.77 |
| Contributions to EPF & Pension Funds | 48.55 | 58.25 |
| Workmen and Staff Welfare Expenses | 33.31 | 25.89 |
| Other Employees Cost | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3775.15 | 1182.03 |
| Sub-contracted / Out sourced services | | |
| Processing Charges | | |
| Repairs and Maintenance | 287.57 | 190.97 |
| Packing Material Consumed | 549.93 | 154.11 |
| Other Mfg Exp | 2937.65 | 836.95 |
| General and Administration Expenses | 743.50 | 711.72 |
| Rent , Rates & Taxes | 111.92 | 109.72 |
| Insurance | 232.35 | 249.83 |
| Printing and stationery | | |
| Professional and legal fees | | |
| Traveling and conveyance | | |
| Other Administration | 399.23 | 352.17 |
| Selling and Distribution Expenses | 859.57 | 121.36 |
| Advertisement & Sales Promotion | | |
| Sales Commissions & Incentives | | |
| Freight and Forwarding | 523.91 | 33.30 |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 335.66 | 88.06 |
| Miscellaneous Expenses | 537.24 | 630.02 |
| Bad debts /advances written off | | |
| Provision for doubtful debts | 13.83 | 167.28 |
| Losson disposal of fixed assets(net) | 0.03 | 11.99 |
| Losson foreign exchange fluctuations | 202.97 | 32.94 |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 320.41 | 417.81 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 75465.68 | 32411.30 |
| Operating Profit (Excl OI) | 26248.58 | -1449.14 |
| Other Income | 883.01 | 168.94 |
| Interest Received | 130.27 | 24.60 |
| Dividend Received | | |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | 453.36 | 21.16 |
| Provision Written Back | 297.64 | 3.87 |
| Foreign Exchange Gains | | |
| Others | 1.74 | 119.31 |
| Operating Profit | 27131.59 | -1280.20 |
| Interest | 6096.13 | 6349.02 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | 5708.53 | 6186.27 |
| Intereston Fixed deposits | | |
| Bank Charges etc | 323.06 | 162.75 |
| Other Interest | 64.54 | 0.00 |
| PBDT | 21035.46 | -7629.22 |
| Depreciation | 2200.95 | 2471.38 |
| Profit Before Taxation & Exceptional Items | 18834.51 | -10100.60 |
| Exceptional Income / Expenses | -2400.00 | |
| Profit Before Tax | 16434.51 | -10100.60 |
| Provision for Tax | 2197.35 | 1335.05 |
| Current Income Tax | 4.68 | |
| Deferred Tax | 88.68 | |
| Other taxes | 2103.99 | 1335.05 |
| Profit After Tax | 14237.16 | -11435.65 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | 14237.16 | -11435.65 |
| Adjustments to PAT | | |
| Profit Balance B/F | -36616.87 | -25181.22 |
| Appropriations | -22379.71 | -36616.87 |
| General Reserves | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | | |
| Equity Dividend % | | |
| Earnings Per Share | 8.00 | -7.00 |
| Adjusted EPS | 8.00 | -7.00 |