(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 11126.60 | 6835.50 | 5135.10 | 3668.10 | 3905.60 |
Sale of Shares / Units | | | | | |
Interest income | | | | | |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | 9675.80 | 5654.20 | 4322.30 | 3165.80 | 3333.50 |
Other Operating Income | 1450.80 | 1181.30 | 812.80 | 502.30 | 572.10 |
Operating Income (Net) | 11126.60 | 6835.50 | 5135.10 | 3668.10 | 3905.60 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 1442.50 | 1123.30 | 919.00 | 800.00 | 751.60 |
Salaries, Wages & Bonus | 1352.10 | 1036.00 | 839.00 | 721.10 | 687.10 |
Contributions to EPF & Pension Funds | 68.40 | 59.00 | 52.40 | 44.70 | 36.70 |
Workmen and Staff Welfare Expenses | 4.60 | 13.60 | 9.00 | 13.40 | 13.10 |
Other Employees Cost | 17.40 | 14.70 | 18.60 | 20.80 | 14.70 |
Operating & Establishment Expenses | 1202.90 | 3977.10 | 2006.60 | 737.90 | 780.50 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 927.00 | 3850.70 | 1884.70 | 630.50 | 660.90 |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 69.60 | 38.10 | 38.40 | 31.30 | 2.40 |
Repairs and Maintenance | 8.90 | 11.20 | 13.60 | 15.20 | 47.90 |
Insurance | 9.30 | 8.60 | 5.90 | 7.40 | 9.80 |
Electricity & Power | 55.90 | 43.30 | 37.30 | 25.70 | 24.40 |
Other Operating Expenses | 132.20 | 25.20 | 26.70 | 27.80 | 35.10 |
Administrations & Other Expenses | 1015.00 | 679.70 | 566.80 | 399.00 | 382.40 |
Printing and stationery | 2.90 | 2.40 | 1.80 | 1.60 | 1.00 |
Professional and legal fees | 818.50 | 515.00 | 350.70 | 230.20 | 227.00 |
Advertisement & Sales Promotion | 19.90 | 17.10 | 22.50 | 21.70 | 22.80 |
Other General Expenses | 173.70 | 145.20 | 191.80 | 145.50 | 131.60 |
Provisions and Contingencies | 813.10 | 416.40 | 148.80 | 120.30 | 521.20 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | 4.60 | 7.40 | 11.50 | 2.60 |
Losson disposal of fixed assets(net) | | | | 1.00 | |
Losson foreign exchange fluctuations | 2.20 | 1.00 | 0.40 | 2.60 | 1.50 |
Losson sale of non-trade current investments | | | | | 381.40 |
Other Miscellaneous Expenses | 810.90 | 410.80 | 141.00 | 105.20 | 135.70 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 4473.50 | 6196.50 | 3641.20 | 2057.20 | 2435.70 |
Operating Profit (Excl OI) | 6653.10 | 639.00 | 1493.90 | 1610.90 | 1469.90 |
Other Income | 962.00 | 758.00 | 679.60 | 676.00 | 1419.20 |
Other Interest Income | 860.00 | 688.80 | 298.20 | 248.50 | 305.00 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.40 | | | | |
Income from investments | | | 301.00 | 314.60 | 1060.10 |
Provision Written Back | 82.90 | 34.20 | 9.50 | 44.90 | |
Others | 18.70 | 35.00 | 70.90 | 68.00 | 54.10 |
Operating Profit | 7615.10 | 1397.00 | 2173.50 | 2286.90 | 2889.10 |
Interest | 4.50 | 2.70 | 2.10 | 2.40 | 1.90 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 4.50 | 2.70 | 2.10 | 2.40 | 1.90 |
Depreciation | 637.50 | 359.30 | 215.90 | 227.00 | 220.60 |
Profit Before Taxation & Exceptional Items | 6973.10 | 1035.00 | 1955.50 | 2057.50 | 2666.60 |
Exceptional Income / Expenses | | | | -204.30 | |
Profit Before Tax | 6994.00 | 1019.80 | 1905.70 | 1840.50 | 2667.50 |
Provision for Tax | 1393.60 | 188.70 | 416.00 | 406.00 | 415.30 |
Current Income Tax | 1195.50 | 72.30 | 510.60 | 288.50 | 382.00 |
Deferred Tax | 140.50 | 103.10 | -101.30 | 6.50 | -37.00 |
Other taxes | 57.60 | 13.30 | 6.70 | 111.00 | 70.30 |
Profit After Tax | 5600.40 | 831.10 | 1489.70 | 1434.50 | 2252.20 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 5600.40 | 831.10 | 1489.70 | 1434.50 | 2252.20 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 9873.20 | 10866.30 | 10263.70 | 10236.80 | 9638.60 |
Appropriations | 15473.60 | 11697.40 | 11753.40 | 11671.30 | 11890.80 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 15473.60 | 11697.40 | 11753.40 | 11671.30 | 11890.80 |
Equity Dividend % | 300.00 | 76.00 | 191.00 | 174.00 | 276.00 |
Earnings Per Share | 110.00 | 16.00 | 29.00 | 28.00 | 44.00 |
Adjusted EPS | 110.00 | 16.00 | 29.00 | 28.00 | 44.00 |