| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 13951.00 | 10874.00 | 10809.00 | 8594.00 | 6523.00 |
| Sales | 12963.00 | 10063.00 | 9942.00 | 7771.00 | 6009.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 34.00 | 50.00 | 167.00 | 258.00 | 200.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 955.00 | 761.00 | 700.00 | 565.00 | 313.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 13951.00 | 10874.00 | 10809.00 | 8594.00 | 6523.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -64.00 | 304.00 | -25.00 | -892.00 | -25.00 |
| Raw Material Consumed | 5853.00 | 4208.00 | 4883.00 | 4433.00 | 2723.00 |
| Opening Raw Materials | 488.00 | 480.00 | 903.00 | 673.00 | 515.00 |
| Purchases Raw Materials | 5430.00 | 3236.00 | 3145.00 | 3215.00 | 1940.00 |
| Closing Raw Materials | 1066.00 | 488.00 | 480.00 | 903.00 | 673.00 |
| Other Direct Purchases / Brought in cost | 1001.00 | 980.00 | 1315.00 | 1449.00 | 940.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 486.00 | 415.00 | 350.00 | 342.00 | 276.00 |
| Electricity & Power | 486.00 | 415.00 | 350.00 | 342.00 | 276.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3462.00 | 2608.00 | 2387.00 | 1903.00 | 1492.00 |
| Salaries, Wages & Bonus | 2798.00 | 2075.00 | 1912.00 | 1553.00 | 1251.00 |
| Contributions to EPF & Pension Funds | 251.00 | 219.00 | 192.00 | 118.00 | 89.00 |
| Workmen and Staff Welfare Expenses | 409.00 | 314.00 | 283.00 | 232.00 | 152.00 |
| Other Employees Cost | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1497.00 | 1081.00 | 1142.00 | 957.00 | 715.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 146.00 | 134.00 | 98.00 | 76.00 | 58.00 |
| Repairs and Maintenance | 212.00 | 187.00 | 225.00 | 150.00 | 93.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1139.00 | 760.00 | 820.00 | 731.00 | 565.00 |
| General and Administration Expenses | 341.00 | 281.00 | 293.00 | 181.00 | 135.00 |
| Rent , Rates & Taxes | 159.00 | 143.00 | 138.00 | 89.00 | 67.00 |
| Insurance | 21.00 | 15.00 | 20.00 | 17.00 | 16.00 |
| Printing and stationery | 19.00 | 13.00 | 13.00 | 12.00 | 8.00 |
| Professional and legal fees | 48.00 | 47.00 | 61.00 | 28.00 | 18.00 |
| Traveling and conveyance | 78.00 | 55.00 | 54.00 | 30.00 | 20.00 |
| Other Administration | 95.00 | 63.00 | 62.00 | 36.00 | 25.00 |
| Selling and Distribution Expenses | 339.00 | 214.00 | 140.00 | 148.00 | 97.00 |
| Advertisement & Sales Promotion | 43.00 | 33.00 | 22.00 | 12.00 | 11.00 |
| Sales Commissions & Incentives | 12.00 | 12.00 | 3.00 | 7.00 | 3.00 |
| Freight and Forwarding | 285.00 | 170.00 | 114.00 | 124.00 | 78.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 |
| Miscellaneous Expenses | 158.00 | 211.00 | 189.00 | 72.00 | 87.00 |
| Bad debts /advances written off | 4.00 | 9.00 | 6.00 | 6.00 | 37.00 |
| Provision for doubtful debts | | | | 4.00 | |
| Losson disposal of fixed assets(net) | 3.00 | 3.00 | 5.00 | 4.00 | 2.00 |
| Losson foreign exchange fluctuations | 10.00 | 103.00 | | 8.00 | 12.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 141.00 | 97.00 | 178.00 | 49.00 | 36.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 12073.00 | 9322.00 | 9357.00 | 7144.00 | 5499.00 |
| Operating Profit (Excl OI) | 1878.00 | 1551.00 | 1451.00 | 1450.00 | 1024.00 |
| Other Income | 122.00 | 205.00 | 204.00 | 172.00 | 34.00 |
| Interest Received | 30.00 | 42.00 | 23.00 | 10.00 | 10.00 |
| Dividend Received | | 1.00 | 0.00 | 3.00 | 1.00 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | 9.00 | 105.00 | 7.00 | 3.00 | |
| Provision Written Back | | 27.00 | | 67.00 | 20.00 |
| Foreign Exchange Gains | 73.00 | 15.00 | 173.00 | 87.00 | 1.00 |
| Others | 10.00 | 16.00 | 1.00 | 1.00 | 2.00 |
| Operating Profit | 2000.00 | 1756.00 | 1655.00 | 1622.00 | 1058.00 |
| Interest | 335.00 | 202.00 | 186.00 | 128.00 | 143.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 198.00 | 112.00 | 94.00 | 72.00 | 79.00 |
| Intereston Fixed deposits | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Bank Charges etc | 100.00 | 64.00 | 54.00 | 26.00 | 22.00 |
| Other Interest | 36.00 | 25.00 | 37.00 | 30.00 | 40.00 |
| PBDT | 1665.00 | 1554.00 | 1469.00 | 1494.00 | 914.00 |
| Depreciation | 433.00 | 378.00 | 362.00 | 346.00 | 323.00 |
| Profit Before Taxation & Exceptional Items | 1232.00 | 1176.00 | 1108.00 | 1148.00 | 591.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 1232.00 | 1176.00 | 1108.00 | 1148.00 | 591.00 |
| Provision for Tax | 281.00 | 280.00 | 283.00 | 301.00 | 160.00 |
| Current Income Tax | 359.00 | 310.00 | 302.00 | 292.00 | 167.00 |
| Deferred Tax | -102.00 | -23.00 | -17.00 | 27.00 | -12.00 |
| Other taxes | 24.00 | -7.00 | -3.00 | -18.00 | 5.00 |
| Profit After Tax | 951.00 | 896.00 | 825.00 | 847.00 | 432.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 951.00 | 896.00 | 825.00 | 848.00 | 432.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 5059.00 | 4239.00 | 3472.00 | 2682.00 | 2250.00 |
| Appropriations | 6010.00 | 5134.00 | 4296.00 | 3529.00 | 2682.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | 75.00 | 52.00 | 58.00 | |
| Equity Dividend % | 20.00 | | 30.00 | | 23.00 |
| Earnings Per Share | 38.00 | 36.00 | 33.00 | 33.00 | 17.00 |
| Adjusted EPS | 38.00 | 36.00 | 33.00 | 33.00 | 17.00 |