| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 193030.00 | 193840.00 | 179391.00 | 152749.00 | 131108.00 |
| Sales | 190955.00 | 191021.00 | 177286.00 | 150946.00 | 129571.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 476.00 | 535.00 | 516.00 | 581.00 | 170.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 1599.00 | 2283.00 | 1589.00 | 1222.00 | 1366.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 129645.00 | 126676.00 | 115993.00 | 106342.00 | 88650.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -1901.00 | 141.00 | 4624.00 | -5355.00 | -3338.00 |
| Raw Material Consumed | 43114.00 | 43129.00 | 39191.00 | 41013.00 | 34587.00 |
| Opening Raw Materials | 8685.00 | 8058.00 | 7900.00 | 6621.00 | 4953.00 |
| Purchases Raw Materials | 28554.00 | 27468.00 | 25474.00 | 27394.00 | 21877.00 |
| Closing Raw Materials | 9266.00 | 8685.00 | 8058.00 | 7900.00 | 6621.00 |
| Other Direct Purchases / Brought in cost | 15140.00 | 16289.00 | 13876.00 | 14897.00 | 14378.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1690.00 | 1626.00 | 1639.00 | 1630.00 | 1300.00 |
| Electricity & Power | 1690.00 | 1626.00 | 1639.00 | 1630.00 | 1300.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 24539.00 | 22010.00 | 21314.00 | 19627.00 | 16210.00 |
| Salaries, Wages & Bonus | 22402.00 | 20080.00 | 19614.00 | 17970.00 | 14868.00 |
| Contributions to EPF & Pension Funds | 1258.00 | 1090.00 | 1018.00 | 916.00 | 754.00 |
| Workmen and Staff Welfare Expenses | 712.00 | 650.00 | 681.00 | 741.00 | 588.00 |
| Other Employees Cost | 166.00 | 189.00 | 0.00 | 0.00 | 1.00 |
| Other Manufacturing Expenses | 12830.00 | 11838.00 | 9724.00 | 10926.00 | 7480.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 2007.00 | 1930.00 | 1680.00 | 1684.00 | 1577.00 |
| Repairs and Maintenance | 1612.00 | 1266.00 | 1139.00 | 1004.00 | 767.00 |
| Packing Material Consumed | 6430.00 | 6105.00 | 5254.00 | 6145.00 | 3737.00 |
| Other Mfg Exp | 2780.00 | 2537.00 | 1651.00 | 2094.00 | 1400.00 |
| General and Administration Expenses | 8506.00 | 8332.00 | 8198.00 | 6413.00 | 5068.00 |
| Rent , Rates & Taxes | 380.00 | 619.00 | 785.00 | 527.00 | 486.00 |
| Insurance | 686.00 | 584.00 | 505.00 | 414.00 | 346.00 |
| Printing and stationery | | | | | |
| Professional and legal fees | 3205.00 | 3093.00 | 3202.00 | 2639.00 | 2313.00 |
| Traveling and conveyance | 3960.00 | 3744.00 | 3450.00 | 2591.00 | 1740.00 |
| Other Administration | 4236.00 | 4036.00 | 3707.00 | 2832.00 | 1923.00 |
| Selling and Distribution Expenses | 13198.00 | 13076.00 | 13399.00 | 10701.00 | 7010.00 |
| Advertisement & Sales Promotion | 7612.00 | 8065.00 | 8186.00 | 5968.00 | 3457.00 |
| Sales Commissions & Incentives | 835.00 | 812.00 | 677.00 | 689.00 | 539.00 |
| Freight and Forwarding | 266.00 | 257.00 | 248.00 | 211.00 | 174.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 4484.00 | 3942.00 | 4288.00 | 3833.00 | 2841.00 |
| Miscellaneous Expenses | 2549.00 | 4069.00 | 1810.00 | 858.00 | 911.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 134.00 | 524.00 | 49.00 | 28.00 | 83.00 |
| Losson disposal of fixed assets(net) | | 32.00 | 124.00 | 14.00 | 30.00 |
| Losson foreign exchange fluctuations | | 335.00 | 189.00 | 17.00 | 7.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 2415.00 | 3178.00 | 1449.00 | 800.00 | 792.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 104524.00 | 104221.00 | 99898.00 | 85813.00 | 69226.00 |
| Operating Profit (Excl OI) | 25122.00 | 22455.00 | 16095.00 | 20529.00 | 19424.00 |
| Other Income | 4937.00 | 3108.00 | 2161.00 | 1627.00 | 2332.00 |
| Interest Received | 3588.00 | 2758.00 | 1711.00 | 1227.00 | 901.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 46.00 | | | 34.00 | 418.00 |
| Profits on sale of Investments | 110.00 | 146.00 | 22.00 | 34.00 | 103.00 |
| Provision Written Back | 155.00 | 20.00 | 18.00 | 160.00 | |
| Foreign Exchange Gains | 380.00 | | | | 465.00 |
| Others | 658.00 | 185.00 | 410.00 | 172.00 | 446.00 |
| Operating Profit | 30059.00 | 25563.00 | 18255.00 | 22156.00 | 21756.00 |
| Interest | 1217.00 | 1124.00 | 1074.00 | 524.00 | 589.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 345.00 | 167.00 | 136.00 | 115.00 | 101.00 |
| Other Interest | 872.00 | 957.00 | 937.00 | 408.00 | 489.00 |
| PBDT | 28842.00 | 24439.00 | 17182.00 | 21632.00 | 21167.00 |
| Depreciation | 3572.00 | 2993.00 | 3104.00 | 3040.00 | 2746.00 |
| Profit Before Taxation & Exceptional Items | 25270.00 | 21446.00 | 14078.00 | 18592.00 | 18421.00 |
| Exceptional Income / Expenses | | -1215.00 | -1030.00 | -150.00 | |
| Profit Before Tax | 25270.00 | 20231.00 | 13048.00 | 18443.00 | 18421.00 |
| Provision for Tax | 3110.00 | 2117.00 | 2980.00 | 1640.00 | 2243.00 |
| Current Income Tax | 5236.00 | 4223.00 | 2739.00 | 3620.00 | 3965.00 |
| Deferred Tax | -1235.00 | -104.00 | 662.00 | -461.00 | -635.00 |
| Other taxes | -890.00 | -2002.00 | -422.00 | -1519.00 | -1087.00 |
| Profit After Tax | 22160.00 | 18115.00 | 10068.00 | 16803.00 | 16178.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -499.00 | -157.00 | -226.00 | -347.00 | -328.00 |
| Share of Associate | -6.00 | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 21655.00 | 17958.00 | 9842.00 | 16456.00 | 15850.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 83097.00 | 70520.00 | 65939.00 | 53668.00 | 41165.00 |
| Appropriations | 104752.00 | 88477.00 | 75781.00 | 70124.00 | 57015.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 598.00 | 1196.00 | 478.00 | 598.00 | 359.00 |
| Equity Dividend % | 2250.00 | 2000.00 | 2500.00 | 1700.00 | 1500.00 |
| Earnings Per Share | 181.00 | 150.00 | 82.00 | 138.00 | 133.00 |
| Adjusted EPS | 181.00 | 150.00 | 82.00 | 138.00 | 133.00 |