| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
| INCOME : | | | |
| Gross Sales | 23356.00 | 9519.00 | 6181.00 |
| Sales | 23256.00 | 9415.00 | 6046.00 |
| Job Work/ Contract Receipts | | | |
| Processing Charges / Service Income | | | |
| Revenue from property development | | | |
| Other Operational Income | 100.00 | 104.00 | 135.00 |
| Less: Excise Duty | | | |
| Net Sales | 23356.00 | 9519.00 | 6181.00 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | -1157.00 | -165.00 | -41.00 |
| Raw Material Consumed | 15180.00 | 7710.00 | 5063.00 |
| Opening Raw Materials | 2395.00 | 918.00 | 769.00 |
| Purchases Raw Materials | 18417.00 | 9187.00 | 5212.00 |
| Closing Raw Materials | 5632.00 | 2395.00 | 918.00 |
| Other Direct Purchases / Brought in cost | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 288.00 | 71.00 | 43.00 |
| Electricity & Power | 288.00 | 71.00 | 43.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 778.00 | 240.00 | 201.00 |
| Salaries, Wages & Bonus | 693.00 | 214.00 | 182.00 |
| Contributions to EPF & Pension Funds | 33.00 | 5.00 | 9.00 |
| Workmen and Staff Welfare Expenses | 41.00 | 18.00 | 8.00 |
| Other Employees Cost | 11.00 | 3.00 | 3.00 |
| Other Manufacturing Expenses | 56.00 | 67.00 | 58.00 |
| Sub-contracted / Out sourced services | 21.00 | 46.00 | 28.00 |
| Processing Charges | | | |
| Repairs and Maintenance | 14.00 | 13.00 | 15.00 |
| Packing Material Consumed | | | |
| Other Mfg Exp | 22.00 | 8.00 | 15.00 |
| General and Administration Expenses | 329.00 | 114.00 | 84.00 |
| Rent , Rates & Taxes | 41.00 | 19.00 | 21.00 |
| Insurance | 81.00 | 33.00 | 25.00 |
| Printing and stationery | | | |
| Professional and legal fees | 131.00 | 31.00 | 11.00 |
| Traveling and conveyance | 34.00 | 8.00 | 13.00 |
| Other Administration | 75.00 | 31.00 | 27.00 |
| Selling and Distribution Expenses | 264.00 | 75.00 | 127.00 |
| Advertisement & Sales Promotion | | | |
| Sales Commissions & Incentives | | | |
| Freight and Forwarding | 264.00 | 75.00 | 127.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 410.00 | 373.00 | 84.00 |
| Bad debts /advances written off | 13.00 | 319.00 | 5.00 |
| Provision for doubtful debts | | | 37.00 |
| Losson disposal of fixed assets(net) | | | |
| Losson foreign exchange fluctuations | 21.00 | 8.00 | 29.00 |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 376.00 | 45.00 | 13.00 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 16148.00 | 8485.00 | 5619.00 |
| Operating Profit (Excl OI) | 7208.00 | 1034.00 | 563.00 |
| Other Income | 259.00 | 195.00 | 262.00 |
| Interest Received | 213.00 | 11.00 | 17.00 |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | 1.00 | 1.00 | |
| Profits on sale of Investments | | 0.00 | 228.00 |
| Provision Written Back | 12.00 | 171.00 | 6.00 |
| Foreign Exchange Gains | | 7.00 | |
| Others | 33.00 | 5.00 | 12.00 |
| Operating Profit | 7467.00 | 1229.00 | 825.00 |
| Interest | 1079.00 | 335.00 | 282.00 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | 942.00 | 274.00 | 238.00 |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 76.00 | 39.00 | 25.00 |
| Other Interest | 61.00 | 22.00 | 18.00 |
| PBDT | 6388.00 | 894.00 | 544.00 |
| Depreciation | 1560.00 | 418.00 | 427.00 |
| Profit Before Taxation & Exceptional Items | 4828.00 | 476.00 | 117.00 |
| Exceptional Income / Expenses | | | |
| Profit Before Tax | 4828.00 | 476.00 | 117.00 |
| Provision for Tax | 1138.00 | 187.00 | 27.00 |
| Current Income Tax | 714.00 | 304.00 | 12.00 |
| Deferred Tax | 424.00 | -117.00 | 12.00 |
| Other taxes | 0.00 | 0.00 | 3.00 |
| Profit After Tax | 3690.00 | 289.00 | 90.00 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | 0.00 |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 3690.00 | 289.00 | 89.00 |
| Adjustments to PAT | | | |
| Profit Balance B/F | 1448.00 | 1160.00 | 1069.00 |
| Appropriations | 5138.00 | 1449.00 | 1159.00 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | 4.00 | 1.00 | -1.00 |
| Equity Dividend % | | | |
| Earnings Per Share | 68.00 | 27.00 | 8.00 |
| Adjusted EPS | 6.00 | 0.00 | 0.00 |