| (Rs.in Million) |
| Particulars | Mar 2025 |
| INCOME : | |
| Gross Sales | 4538.20 |
| Sales | 4517.10 |
| Job Work/ Contract Receipts | |
| Processing Charges / Service Income | |
| Revenue from property development | |
| Other Operational Income | 21.10 |
| Less: Excise Duty | |
| Net Sales | 4538.20 |
| EXPENDITURE : | |
| Increase/Decrease in Stock | 60.50 |
| Raw Material Consumed | 3239.80 |
| Opening Raw Materials | |
| Purchases Raw Materials | 4327.00 |
| Closing Raw Materials | 1087.20 |
| Other Direct Purchases / Brought in cost | |
| Other raw material cost | 0.00 |
| Power & Fuel Cost | 54.50 |
| Electricity & Power | 54.30 |
| Oil, Fuel & Natural gas | 0.00 |
| Coals etc | 0.00 |
| Other power & fuel | 0.10 |
| Employee Cost | 222.30 |
| Salaries, Wages & Bonus | 147.20 |
| Contributions to EPF & Pension Funds | 7.20 |
| Workmen and Staff Welfare Expenses | 63.60 |
| Other Employees Cost | 4.30 |
| Other Manufacturing Expenses | 152.50 |
| Sub-contracted / Out sourced services | |
| Processing Charges | 83.50 |
| Repairs and Maintenance | 31.30 |
| Packing Material Consumed | |
| Other Mfg Exp | 37.80 |
| General and Administration Expenses | 213.60 |
| Rent , Rates & Taxes | 126.00 |
| Insurance | 19.50 |
| Printing and stationery | 6.40 |
| Professional and legal fees | 37.10 |
| Traveling and conveyance | 11.40 |
| Other Administration | 24.70 |
| Selling and Distribution Expenses | 54.30 |
| Advertisement & Sales Promotion | 28.80 |
| Sales Commissions & Incentives | 2.10 |
| Freight and Forwarding | 23.40 |
| Handling and Clearing Charges | 0.00 |
| Other Selling Expenses | 0.00 |
| Miscellaneous Expenses | 16.10 |
| Bad debts /advances written off | |
| Provision for doubtful debts | |
| Losson disposal of fixed assets(net) | 1.10 |
| Losson foreign exchange fluctuations | |
| Losson sale of non-trade current investments | |
| Other Miscellaneous Expenses | 15.00 |
| Less: Expenses Capitalised | |
| Total Expenditure | 4013.60 |
| Operating Profit (Excl OI) | 524.60 |
| Other Income | 24.50 |
| Interest Received | 1.10 |
| Dividend Received | 0.00 |
| Profit on sale of Fixed Assets | |
| Profits on sale of Investments | |
| Provision Written Back | |
| Foreign Exchange Gains | 9.80 |
| Others | 13.60 |
| Operating Profit | 549.10 |
| Interest | 223.80 |
| InterestonDebenture / Bonds | |
| Interest on Term Loan | 23.30 |
| Intereston Fixed deposits | |
| Bank Charges etc | 19.50 |
| Other Interest | 180.90 |
| PBDT | 325.30 |
| Depreciation | 50.40 |
| Profit Before Taxation & Exceptional Items | 274.90 |
| Exceptional Income / Expenses | |
| Profit Before Tax | 274.90 |
| Provision for Tax | 77.50 |
| Current Income Tax | 71.20 |
| Deferred Tax | 6.40 |
| Other taxes | 0.00 |
| Profit After Tax | 197.40 |
| Extra items | 0.00 |
| Minority Interest | 0.00 |
| Share of Associate | |
| Other Consolidated Items | |
| Consolidated Net Profit | 197.40 |
| Adjustments to PAT | -3.40 |
| Profit Balance B/F | 437.70 |
| Appropriations | 631.70 |
| General Reserves | |
| Proposed Equity Dividend | |
| Corporate dividend tax | |
| Other Appropriation | 3.30 |
| Equity Dividend % | 7.00 |
| Earnings Per Share | 42.00 |
| Adjusted EPS | 42.00 |