| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 82.00 | 143.70 | 125.30 | 194.90 | 65.20 |
| Sales | 78.90 | 139.60 | 122.40 | 193.20 | 65.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 3.10 | 4.10 | 2.90 | 1.70 | 0.20 |
| Less: Excise Duty | | | | | |
| Net Sales | 82.00 | 143.70 | 125.30 | 194.90 | 65.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -8.50 | 3.40 | 10.00 | -7.80 | -5.60 |
| Raw Material Consumed | 57.10 | 101.60 | 83.70 | 135.00 | 43.80 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 57.10 | 101.60 | 83.70 | 135.00 | 43.80 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.30 | 1.60 | 1.80 | 1.40 | 0.50 |
| Salaries, Wages & Bonus | 1.30 | 1.60 | 1.80 | 1.30 | 0.50 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 24.40 | 29.50 | 20.30 | 53.00 | 21.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 23.10 | 26.90 | 16.70 | 49.10 | 21.00 |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1.40 | 2.60 | 3.60 | 3.90 | 0.00 |
| General and Administration Expenses | 4.30 | 4.10 | 4.10 | 3.30 | 3.90 |
| Rent , Rates & Taxes | | | | | |
| Insurance | 0.30 | 0.30 | 0.30 | 0.30 | 0.10 |
| Printing and stationery | 0.20 | 0.30 | 0.20 | 0.30 | 0.40 |
| Professional and legal fees | 3.20 | 2.80 | 3.00 | 2.30 | 3.20 |
| Traveling and conveyance | | | | | |
| Other Administration | 0.70 | 0.70 | 0.60 | 0.50 | 0.20 |
| Selling and Distribution Expenses | 1.70 | 2.70 | 1.60 | 1.40 | 1.30 |
| Advertisement & Sales Promotion | 0.50 | 0.70 | 0.60 | 0.50 | 0.20 |
| Sales Commissions & Incentives | 0.90 | 1.50 | 0.70 | 0.60 | 0.30 |
| Freight and Forwarding | | | | | 0.80 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.20 | 0.50 | 0.30 | 0.30 | 0.00 |
| Miscellaneous Expenses | 16.00 | 0.40 | 0.20 | 0.60 | 0.10 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | 0.40 | |
| Other Miscellaneous Expenses | 16.00 | 0.40 | 0.20 | 0.10 | 0.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 96.30 | 143.30 | 121.70 | 186.90 | 65.00 |
| Operating Profit (Excl OI) | -14.30 | 0.40 | 3.50 | 8.00 | 0.10 |
| Other Income | 28.40 | 16.40 | 16.80 | 9.50 | 13.20 |
| Interest Received | 1.50 | 0.10 | 0.60 | 0.20 | 0.20 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | 4.00 | 1.10 | 5.30 | | 1.90 |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 0.40 | 0.60 | 0.20 | 0.30 | 0.30 |
| Others | 22.50 | 14.60 | 10.70 | 9.00 | 10.80 |
| Operating Profit | 14.00 | 16.80 | 20.30 | 17.50 | 13.30 |
| Interest | 0.30 | 0.10 | 0.10 | 0.40 | 0.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | 0.00 | 0.00 |
| Other Interest | 0.30 | 0.10 | 0.10 | 0.30 | 0.00 |
| PBDT | 13.70 | 16.80 | 20.20 | 17.10 | 13.30 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | |
| Profit Before Taxation & Exceptional Items | 13.70 | 16.70 | 20.20 | 17.10 | 13.30 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 78.00 | 132.30 | -35.00 | 175.70 | 82.20 |
| Provision for Tax | 5.00 | 3.50 | 5.70 | 2.30 | 2.30 |
| Current Income Tax | 3.90 | 1.90 | 4.00 | 3.00 | 1.60 |
| Deferred Tax | 2.50 | 0.10 | 0.40 | 0.00 | 0.70 |
| Other taxes | -1.40 | 1.60 | 1.30 | -0.60 | 0.00 |
| Profit After Tax | 73.00 | 128.80 | -40.70 | 173.40 | 79.90 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 73.00 | 128.80 | -40.70 | 173.40 | 79.90 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 166.60 | 153.40 | 138.90 | 124.10 | 113.10 |
| Appropriations | 239.60 | 282.20 | 98.20 | 297.40 | 193.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 64.30 | 115.60 | -55.20 | 158.60 | 68.90 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | 2.00 | -1.00 | 3.00 | 1.00 |
| Adjusted EPS | 1.00 | 2.00 | -1.00 | 3.00 | 1.00 |