| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 5071.90 | 4854.70 | 4569.40 | 4216.60 | 6131.30 |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 5071.90 | 4854.70 | 4569.40 | 4216.60 | 6131.30 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 5071.90 | 4854.70 | 4569.40 | 4216.60 | 6131.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 673.20 | 7.20 | -3.10 | 120.10 | 238.60 |
| Raw Material Consumed | 2537.60 | 3025.70 | 2842.70 | 2583.40 | 4012.10 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 2537.60 | 3025.70 | 2842.70 | 2583.40 | 4012.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.30 | 1.70 | 1.60 | 1.40 | 2.80 |
| Electricity & Power | 1.30 | 1.70 | 1.60 | 1.40 | 2.80 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 92.70 | 144.00 | 227.40 | 188.20 | 167.70 |
| Salaries, Wages & Bonus | 90.20 | 140.40 | 219.50 | 180.80 | 160.50 |
| Contributions to EPF & Pension Funds | 1.80 | 2.90 | 3.70 | 3.40 | 4.20 |
| Workmen and Staff Welfare Expenses | 0.70 | 0.70 | 4.20 | 4.00 | 3.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 16.30 | 16.20 | 18.60 | 13.10 | 10.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 16.30 | 16.20 | 18.60 | 13.10 | 10.10 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 53.70 | 79.00 | 90.20 | 92.40 | 92.70 |
| Rent , Rates & Taxes | 3.00 | 3.80 | 3.60 | 4.10 | -1.60 |
| Insurance | 0.60 | 0.60 | 0.50 | 0.50 | 2.00 |
| Printing and stationery | | | | | |
| Professional and legal fees | 15.60 | 22.70 | 25.20 | 36.00 | 35.70 |
| Traveling and conveyance | 2.80 | 2.70 | 5.10 | 2.30 | 1.10 |
| Other Administration | 34.50 | 51.90 | 60.80 | 51.80 | 56.50 |
| Selling and Distribution Expenses | 1510.00 | 1365.20 | 1213.60 | 1074.70 | 1509.50 |
| Advertisement & Sales Promotion | 0.20 | 0.40 | 0.40 | 0.40 | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 754.40 | 686.10 | 606.60 | 505.60 | 723.50 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 755.40 | 678.70 | 606.70 | 568.70 | 786.00 |
| Miscellaneous Expenses | 11.50 | 20.90 | 22.40 | 17.20 | 13.90 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 0.00 | 0.40 | | 0.00 | 1.10 |
| Losson foreign exchange fluctuations | | | | | 1.50 |
| Losson sale of non-trade current investments | 2.50 | 0.50 | | | |
| Other Miscellaneous Expenses | 8.90 | 20.00 | 22.40 | 17.20 | 11.30 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 4896.30 | 4659.90 | 4413.50 | 4090.50 | 6047.40 |
| Operating Profit (Excl OI) | 175.60 | 194.70 | 155.90 | 126.10 | 84.00 |
| Other Income | 14.10 | 73.80 | 46.70 | 47.80 | 63.50 |
| Interest Received | 1.20 | 14.60 | 10.60 | 7.40 | 10.50 |
| Dividend Received | 3.00 | 42.50 | 26.00 | 20.40 | 2.90 |
| Profit on sale of Fixed Assets | | | 0.30 | | |
| Profits on sale of Investments | | | 0.30 | 0.20 | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 1.20 | 1.90 | 3.70 | 0.60 | |
| Others | 8.70 | 14.70 | 5.80 | 19.20 | 50.10 |
| Operating Profit | 189.80 | 268.50 | 202.60 | 174.00 | 147.50 |
| Interest | 25.60 | 118.80 | 80.80 | 35.20 | 32.50 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 23.40 | 113.70 | 73.40 | 27.30 | 30.20 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 2.10 | 5.10 | 7.40 | 7.90 | 2.30 |
| PBDT | 164.20 | 149.70 | 121.90 | 138.80 | 115.00 |
| Depreciation | 8.50 | 9.80 | 11.00 | 13.80 | 28.20 |
| Profit Before Taxation & Exceptional Items | 155.70 | 139.90 | 110.80 | 125.00 | 86.80 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 155.70 | 139.90 | 110.80 | 125.00 | 86.80 |
| Provision for Tax | 28.80 | 41.90 | 26.70 | -3.20 | 3.40 |
| Current Income Tax | 3.80 | 13.20 | 2.50 | 8.20 | 6.70 |
| Deferred Tax | 10.90 | 17.80 | 17.20 | 102.70 | 8.30 |
| Other taxes | 14.20 | 10.90 | 7.00 | -114.10 | -11.60 |
| Profit After Tax | 126.90 | 98.00 | 84.10 | 128.20 | 83.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 126.90 | 98.00 | 84.10 | 128.20 | 83.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 1039.80 | 941.90 | 872.90 | 759.30 | 690.60 |
| Appropriations | 1166.60 | 1039.90 | 957.00 | 887.50 | 774.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 1.00 | 0.10 | 15.10 | 14.60 | 14.70 |
| Equity Dividend % | | | | 10.00 | 10.00 |
| Earnings Per Share | 8.00 | 6.00 | 6.00 | 9.00 | 6.00 |
| Adjusted EPS | 8.00 | 6.00 | 6.00 | 9.00 | 6.00 |