| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 9648.30 | 9841.20 | 9608.70 | 8799.60 | 9218.10 |
| Sales | 9497.50 | 9679.80 | 9490.50 | 8671.00 | 9051.60 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 150.80 | 161.40 | 118.20 | 128.60 | 166.60 |
| Less: Excise Duty | | | | | |
| Net Sales | 9648.30 | 9841.20 | 9608.70 | 8799.60 | 9218.10 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 5.20 | -61.90 | 26.50 | -84.50 | 119.90 |
| Raw Material Consumed | 4410.50 | 4486.80 | 4372.70 | 3772.20 | 3177.30 |
| Opening Raw Materials | 127.50 | 107.80 | 141.70 | 107.30 | 147.50 |
| Purchases Raw Materials | 2647.40 | 2519.70 | 2490.80 | 2488.40 | 2290.90 |
| Closing Raw Materials | 107.00 | 127.50 | 107.80 | 141.70 | 107.30 |
| Other Direct Purchases / Brought in cost | 1742.70 | 1986.80 | 1847.90 | 1318.30 | 846.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 12.60 | 12.70 | 12.20 | 10.60 | 11.70 |
| Electricity & Power | 12.60 | 12.70 | 12.20 | 10.60 | 11.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1117.80 | 1011.60 | 891.90 | 882.60 | 849.70 |
| Salaries, Wages & Bonus | 1015.70 | 911.60 | 817.30 | 778.50 | 787.80 |
| Contributions to EPF & Pension Funds | 49.40 | 44.30 | 39.70 | 41.10 | 37.90 |
| Workmen and Staff Welfare Expenses | 16.30 | 14.80 | 8.20 | 6.80 | 5.50 |
| Other Employees Cost | 36.40 | 40.90 | 26.60 | 56.30 | 18.40 |
| Other Manufacturing Expenses | 197.40 | 197.60 | 221.30 | 235.10 | 249.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 9.40 | 16.30 | 17.60 | 18.90 | 10.50 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 188.00 | 181.30 | 203.70 | 216.20 | 238.60 |
| General and Administration Expenses | 648.60 | 472.50 | 382.40 | 344.00 | 316.70 |
| Rent , Rates & Taxes | 22.90 | 24.70 | 47.70 | 80.90 | 79.30 |
| Insurance | 26.20 | 24.50 | 29.90 | 28.80 | 21.10 |
| Printing and stationery | 71.30 | 63.00 | 57.50 | 48.10 | 47.20 |
| Professional and legal fees | 321.60 | 188.70 | 77.50 | 40.90 | 33.50 |
| Traveling and conveyance | 199.10 | 163.10 | 159.60 | 136.60 | 92.00 |
| Other Administration | 206.50 | 171.60 | 169.80 | 145.40 | 135.70 |
| Selling and Distribution Expenses | 1853.50 | 2036.30 | 2154.40 | 1789.70 | 1949.00 |
| Advertisement & Sales Promotion | 1412.70 | 1622.50 | 1745.10 | 1477.30 | 1570.10 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 440.90 | 413.80 | 409.30 | 312.40 | 379.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 128.20 | 132.50 | 162.10 | 110.70 | 133.80 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 1.60 | 1.30 | | 3.20 | |
| Losson disposal of fixed assets(net) | 1.20 | 0.00 | | | |
| Losson foreign exchange fluctuations | 1.20 | 0.70 | | | 2.20 |
| Losson sale of non-trade current investments | | | | | 23.50 |
| Other Miscellaneous Expenses | 124.30 | 130.50 | 162.10 | 107.50 | 108.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 8373.90 | 8288.20 | 8223.50 | 7060.50 | 6807.20 |
| Operating Profit (Excl OI) | 1274.30 | 1553.00 | 1385.20 | 1739.10 | 2410.90 |
| Other Income | 355.50 | 446.70 | 397.60 | 386.40 | 369.00 |
| Interest Received | 314.10 | 404.50 | 377.90 | 350.80 | 324.30 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | 0.10 | 0.20 |
| Profits on sale of Investments | 17.20 | 33.80 | 9.90 | 23.30 | 40.60 |
| Provision Written Back | 1.60 | | 3.30 | 1.00 | |
| Foreign Exchange Gains | 0.00 | 0.80 | 5.50 | 3.40 | |
| Others | 22.60 | 7.60 | 1.00 | 7.80 | 3.90 |
| Operating Profit | 1629.80 | 1999.70 | 1782.80 | 2125.50 | 2779.90 |
| Interest | 5.40 | 10.10 | 9.70 | 10.10 | 13.80 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.10 | 0.00 | 1.30 | 8.80 | 12.10 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | 1.30 | 1.30 | 1.30 | 1.60 |
| Other Interest | 5.30 | 8.80 | 7.20 | 0.00 | 0.00 |
| PBDT | 1624.50 | 1989.50 | 1773.10 | 2115.40 | 2766.10 |
| Depreciation | 101.60 | 99.10 | 85.20 | 50.70 | 62.50 |
| Profit Before Taxation & Exceptional Items | 1522.90 | 1890.40 | 1687.90 | 2064.80 | 2703.60 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 1527.60 | 1890.40 | 1687.90 | 2064.80 | 2703.60 |
| Provision for Tax | 275.00 | 336.10 | 295.70 | 368.40 | 472.30 |
| Current Income Tax | 276.40 | 337.10 | 296.20 | 369.50 | 473.50 |
| Deferred Tax | -1.00 | -1.00 | -1.00 | -1.10 | -1.20 |
| Other taxes | -0.40 | 0.00 | 0.60 | 0.00 | 0.00 |
| Profit After Tax | 1252.60 | 1554.30 | 1392.20 | 1696.40 | 2231.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1252.60 | 1554.30 | 1392.20 | 1696.40 | 2231.30 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 5537.80 | 5126.00 | 4322.10 | 3802.30 | 2747.10 |
| Appropriations | 6790.40 | 6680.30 | 5714.30 | 5498.70 | 4978.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 73.10 | 714.20 | 588.30 | 1176.50 | 290.90 |
| Equity Dividend % | | 300.00 | 500.00 | 800.00 | 1000.00 |
| Earnings Per Share | 9.00 | 11.00 | 10.00 | 11.00 | 15.00 |
| Adjusted EPS | 9.00 | 11.00 | 10.00 | 11.00 | 15.00 |