| (Rs.in Million) |
| Particulars | Mar 2015 | Mar 2014 |
| INCOME : | | |
| Operating Income | 2008.35 | 1541.66 |
| Broadcasting Revenue | | |
| Advertising Revenue | | |
| License income | | |
| Subscription income | | |
| Income from content / Event Shows/ Films | | |
| Other Operational Income | 2008.35 | 1541.66 |
| Less: Excise Duty | | |
| Operating Income (Net) | 2008.35 | 1541.66 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | | |
| Raw Material Consumed | 231.84 | 215.09 |
| Opening Raw Materials | | |
| Purchases Raw Materials | | |
| Closing Raw Materials | | |
| Other Direct Purchases / Brought in cost | 231.84 | 215.09 |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 70.77 | 66.76 |
| Electricity & Power | 70.77 | 66.76 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 |
| Employee Cost | 431.53 | 363.50 |
| Salaries, Wages & Bonus | 399.21 | 342.75 |
| Contributions to EPF & Pension Funds | 13.96 | 12.28 |
| Workmen and Staff Welfare Expenses | 3.51 | 3.46 |
| Other Employees Cost | 14.85 | 5.01 |
| Production Expenses | 17.02 | 13.52 |
| Sub-contracted / Out sourced services | | |
| Processing Charges | | |
| Program Production Expenses | | |
| Telecasting Expenses | | |
| Programs and Films rights | | |
| Repairs and Maintenance | 17.02 | 13.52 |
| Packing Material Consumed | | |
| Other Production expenses | 0.00 | 0.00 |
| General and Administration Expenses | 307.94 | 246.15 |
| Rent , Rates & Taxes | 135.28 | 120.61 |
| Insurance | 2.90 | 2.19 |
| Printing and stationery | 1.25 | 0.97 |
| Professional and legal fees | 66.20 | 47.53 |
| Other Administration | 102.31 | 74.85 |
| Selling and Distribution Expenses | 287.39 | 193.06 |
| Advertisement & Sales Promotion | 217.32 | 158.83 |
| Sales Commissions & Incentives | 70.07 | 34.24 |
| Freight and Forwarding | | |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 |
| Miscellaneous Expenses | 40.23 | 20.26 |
| Bad debts /advances written off | | |
| Provision for doubtful debts | 28.87 | 11.14 |
| Losson disposal of fixed assets(net) | | 0.03 |
| Losson foreign exchange fluctuations | | |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 11.36 | 9.09 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 1386.71 | 1118.34 |
| Operating Profit (Excl OI) | 621.64 | 423.32 |
| Other Income | 66.69 | 35.66 |
| Interest Received | 50.68 | 20.72 |
| Dividend Received | | |
| Profit on sale of Fixed Assets | 0.32 | 0.86 |
| Profits on sale of Investments | | |
| Provision Written Back | 0.52 | 4.59 |
| Foreign Exchange Gains | | |
| Others | 15.18 | 9.49 |
| Operating Profit | 688.33 | 458.98 |
| Interest | 62.10 | 56.57 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | 39.31 | 53.66 |
| Intereston Fixed deposits | | |
| Bank Charges etc | 22.79 | 2.91 |
| Other Interest | 0.00 | 0.00 |
| PBDT | 626.23 | 402.41 |
| Depreciation | 157.00 | 154.87 |
| Profit Before Taxation & Exceptional Items | 469.23 | 247.54 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | 469.23 | 247.54 |
| Provision for Tax | | |
| Current Income Tax | | |
| Deferred Tax | | |
| Other taxes | 0.00 | 0.00 |
| Profit After Tax | 469.23 | 247.54 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | 469.23 | 247.54 |
| Adjustments to PAT | | |
| Profit Balance B/F | -2076.38 | -2323.92 |
| Appropriations | -1607.16 | -2076.38 |
| General Reserve | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | -1607.16 | -2076.38 |
| Equity Dividend % | | |
| Earnings Per Share | 12.00 | 6.00 |
| Adjusted EPS | 2.00 | 1.00 |