| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 4867.80 | 4207.20 | 4105.50 | 3572.30 | 3168.80 |
| Sales | 4702.00 | 4068.00 | 3918.80 | 3488.70 | 3076.70 |
| Job Work/ Contract Receipts | | | | | 0.50 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 165.70 | 139.20 | 186.80 | 83.60 | 91.70 |
| Less: Excise Duty | | | | | |
| Net Sales | 4867.80 | 4207.20 | 4105.50 | 3572.30 | 3168.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -65.60 | -71.10 | 11.30 | -128.50 | 122.40 |
| Raw Material Consumed | 2527.10 | 2223.50 | 2118.40 | 1990.10 | 1647.00 |
| Opening Raw Materials | 640.10 | 487.20 | 376.50 | 438.10 | 363.70 |
| Purchases Raw Materials | 2308.40 | 2023.80 | 1873.80 | 1968.50 | 1339.70 |
| Closing Raw Materials | 817.30 | 640.10 | 512.00 | 749.40 | 307.20 |
| Other Direct Purchases / Brought in cost | 395.80 | 352.50 | 380.00 | 332.80 | 250.80 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 61.00 | 63.90 | 59.20 | 49.90 | 44.10 |
| Electricity & Power | 61.00 | 63.90 | 59.20 | 49.90 | 44.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 199.00 | 191.80 | 187.20 | 147.00 | 124.70 |
| Salaries, Wages & Bonus | 184.10 | 174.70 | 172.00 | 133.80 | 112.20 |
| Contributions to EPF & Pension Funds | 11.80 | 14.80 | 11.90 | 9.90 | 10.00 |
| Workmen and Staff Welfare Expenses | 3.10 | 2.40 | 3.30 | 3.30 | 2.50 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1158.10 | 904.10 | 862.80 | 767.60 | 665.30 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 636.90 | 485.10 | 463.00 | 452.30 | 400.20 |
| Repairs and Maintenance | 37.80 | 30.80 | 22.10 | 23.50 | 25.00 |
| Packing Material Consumed | 155.60 | 128.20 | 118.40 | 109.40 | 84.30 |
| Other Mfg Exp | 327.80 | 259.90 | 259.40 | 182.40 | 155.70 |
| General and Administration Expenses | 81.80 | 64.70 | 46.80 | 28.60 | 22.40 |
| Rent , Rates & Taxes | 22.00 | 19.70 | 12.70 | 6.60 | 5.80 |
| Insurance | 4.00 | 4.00 | 3.70 | 2.80 | 2.00 |
| Printing and stationery | 2.00 | 0.60 | 3.30 | 1.30 | 1.10 |
| Professional and legal fees | 35.30 | 22.40 | 12.60 | 6.20 | 3.60 |
| Traveling and conveyance | 5.50 | 4.00 | 4.00 | 2.30 | 0.90 |
| Other Administration | 18.50 | 18.10 | 14.60 | 11.60 | 10.00 |
| Selling and Distribution Expenses | 256.20 | 224.70 | 208.90 | 195.10 | 104.70 |
| Advertisement & Sales Promotion | 94.90 | 94.60 | 49.80 | 24.40 | 11.10 |
| Sales Commissions & Incentives | 2.10 | 1.10 | 1.40 | 0.50 | 0.40 |
| Freight and Forwarding | 113.40 | 81.60 | 106.40 | 150.30 | 77.30 |
| Handling and Clearing Charges | 3.70 | 3.40 | 6.60 | 5.70 | 4.10 |
| Other Selling Expenses | 42.10 | 44.10 | 44.80 | 14.20 | 11.80 |
| Miscellaneous Expenses | 41.40 | 28.60 | 26.10 | 25.60 | 22.10 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 41.40 | 28.60 | 26.10 | 25.60 | 22.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 4259.00 | 3630.30 | 3520.70 | 3075.50 | 2752.70 |
| Operating Profit (Excl OI) | 608.70 | 576.90 | 584.80 | 496.80 | 416.10 |
| Other Income | 289.10 | 41.30 | 31.50 | 31.40 | 32.20 |
| Interest Received | 22.10 | 23.60 | 15.80 | 21.10 | 3.10 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 254.40 | 0.40 | 0.40 | 8.80 | 0.20 |
| Profits on sale of Investments | 10.70 | 15.30 | 0.20 | | 2.80 |
| Provision Written Back | 0.10 | 1.70 | 2.50 | 0.70 | 25.10 |
| Foreign Exchange Gains | | | | | |
| Others | 1.80 | 0.30 | 12.60 | 0.80 | 1.10 |
| Operating Profit | 897.80 | 618.20 | 616.30 | 528.20 | 448.30 |
| Interest | 60.50 | 42.50 | 24.60 | 20.40 | 16.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 3.70 | 3.40 | 4.00 | 4.30 | 4.90 |
| Other Interest | 56.80 | 39.10 | 20.60 | 16.10 | 11.00 |
| PBDT | 837.30 | 575.70 | 591.70 | 507.80 | 432.40 |
| Depreciation | 96.00 | 78.70 | 82.70 | 82.90 | 57.80 |
| Profit Before Taxation & Exceptional Items | 741.20 | 497.00 | 509.00 | 424.90 | 374.50 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 741.20 | 497.00 | 509.00 | 424.90 | 374.50 |
| Provision for Tax | 166.90 | 133.90 | 139.70 | 109.30 | 91.40 |
| Current Income Tax | 161.50 | 118.20 | 127.00 | 111.60 | 93.40 |
| Deferred Tax | 5.40 | 9.50 | 5.40 | -2.60 | -1.70 |
| Other taxes | 0.00 | 6.20 | 7.20 | 0.30 | -0.30 |
| Profit After Tax | 574.30 | 363.20 | 369.40 | 315.60 | 283.10 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | 10.70 | -0.40 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 574.30 | 363.20 | 369.40 | 326.20 | 282.70 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 24.20 | 16.40 | 15.10 | -4.30 | -24.80 |
| Appropriations | 598.60 | 379.50 | 384.50 | 322.00 | 257.90 |
| General Reserves | 550.00 | 335.00 | | | 250.00 |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -23.20 | -16.20 | 331.60 | 306.90 | 26.20 |
| Equity Dividend % | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Earnings Per Share | 92.00 | 58.00 | 59.00 | 52.00 | 45.00 |
| Adjusted EPS | 92.00 | 58.00 | 59.00 | 52.00 | 45.00 |